XML 67 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Indebtedness (Tables)
12 Months Ended
Dec. 31, 2011
Indebtedness  
Schedule of additional outstanding debt

 

 

 
   
   
  December 31, 2011   December 31, 2010  
Unsecured Debt
  Coupon   Maturity   Face
Amount
  Unamortized
Discount
  Face
Amount
  Unamortized
Discount
 

Senior notes

    8.625%     2012   $ 225,000   $   $ 225,000   $ 128  

Senior notes

    4.300%     2016     250,000     2,154          

Senior notes

    6.750%     2020     200,000     1,777     200,000     1,992  

Senior notes

    6.750%     2021     300,000     5,299          
                               

Total unsecured debt

              $ 975,000   $ 9,230   $ 425,000   $ 2,120  
                               
Schedule of secured and other debt


 

 
  Principal Balance as of
December 31,
   
   
   
   
  Net Book Value of
Collateral
 
 
  Interest
Rate
   
  Number of
Properties as
Collateral
  Initial
Cost of
Collateral
 
Secured and Other Debt
  2011(1)   2010(1)   Maturity   2011   2010  

Mortgage(2)

  $ 12,400   $     6.03%     Mar 2012   1   $ 17,158   $ 17,076   $  

Mortgage

    2,356     2,419     6.73%     June 2012   1     4,450     3,696     3,780  

Mortgages

    30,580     31,552     6.97%     July 2012   16     70,114     61,542     63,300  

Mortgage(3)

    3,177         6.07%     Sept 2012   1     22,143     21,838      

Mortgage

    4,224     4,307     6.50%     Jan 2013   1     7,560     7,406     7,450  

Mortgages

    10,920     11,255     6.11%     Dec 2013   4     17,034     14,814     15,225  

Mortgages

    14,009     14,245     6.91%     Dec 2013   2     36,359     33,702     34,347  

Mortgages

    37,619         5.83%     June 2014   2     79,000     79,108      

Mortgage(3)

    5,215         5.65%     June 2015                

Mortgage

    11,747         6.37%     July 2015   1     14,849     14,697      

Mortgages

    13,310         5.66%     July 2015   3     26,606     26,377      

Mortgage

    2,946         5.88%     July 2015   1     15,397     15,173      

Mortgage

    4,684         5.81%     Oct 2015   1     8,600     8,532      

Mortgage

    6,581         5.97%     Apr 2016   1     10,272     10,194      

Mortgage

    93,133         5.924%     Nov 2016   2     157,500     157,640      

Mortgage

    12,695         6.25%     Nov 2016   1     22,102     21,984      

Mortgages

    47,688     48,565     6.54%     May 2017   8     62,500     57,873     59,067  

Mortgage(4)

    300,669     303,948     6.71%     Sept 2019   28     617,161     505,214     506,805  

Mortgage(4)

    200,078     202,449     6.39%     Sept 2019                

Mortgage(5)

    3,515     3,742     7.31%     Jan 2022   1     18,827     17,243     17,703  

Mortgage(5)

    1,725     1,833     7.85%     Jan 2022                

Mortgage

    3,619         6.25%     Jan 2033   1     5,200     4,807      

Mortgage

    9,623         5.95%     Sept 2038   2     11,425     19,589      

Bonds

    14,700     14,700     5.875%     Dec 2027   1     34,307     27,503     28,409  

Capital leases

    14,211     14,575     7.7%     Apr 2026   2     28,601     16,027     17,983  
                                       

Total secured

  $ 861,424   $ 653,590                   $ 1,287,165   $ 1,142,035   $ 754,069  
                                       

(1)
The principle balances are the amounts stated in the contracts. In accordance with generally accepted accounting principles, our carrying values and recorded interest expense may be different because of market conditions at the time we assumed certain of these debts. As of December 31, 2011 and 2010, the unamortized net premiums on certain of these mortgages were $191 and $420, respectively.

(2)
In February 2012 we repaid this debt.

(3)
These two mortgages are collateralized by one property acquired in June 2011.

(4)
These two mortgages were closed in August 2009 and are collateralized by 28 properties. A part of the loan requires interest at a fixed rate of 6.71% and a part of the loan requires interest at a variable rate which was partially protected by an interest rate hedge provided by the lender, FNMA, and was effectively at 6.39% on December 31, 2011.

(5)
These two mortgages are collateralized by one MOB property acquired in July 2008.
Schedule of required principal payments on outstanding debt

 

 

2012

  $ 286,119  

2013

    41,316  

2014

    49,161  

2015

    48,967  

2016

    360,587  

Thereafter

    1,050,274