XML 46 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Real Estate Properties (Tables)
12 Months Ended
Dec. 31, 2012
Senior Living Leased Community
 
Real Estate Properties  
Schedule of real estate property acquisition

 

 

Date
  Location   Number
of
Properties
  Units/
Beds
  Purchase
Price(1)
  Land   Buildings and
Improvements
  FF&E   Intangible
Assets
  Assumed
Debt
  Premium
on Assumed
Debt
 

Senior Living Leased Acquisitions through December 31, 2012:

       

July 2012(2)

  Various     4     511   $ 36,500   $ 4,100   $ 29,728   $ 1,400   $ 1,900   $ 6,876   $ 628  
                                           

 

        4     511   $ 36,500   $ 4,100   $ 29,728   $ 1,400   $ 1,900   $ 6,876   $ 628  
                                           

Senior Living Leased Acquisitions through December 31, 2011:

       

May 2011(3)

  IL     1     73   $ 7,500   $ 200   $ 6,925   $ 375   $   $   $  

June 2011(3)

  Various     4     523     82,073     6,145     72,757     3,171         11,458      

July 2011(3)

  FL     1     83     10,235     890     8,728     617              
                                           

 

        6     679   $ 99,808   $ 7,235   $ 88,410   $ 4,163   $   $ 11,458   $  
                                           

(1)
Purchase price includes the assumption of mortgage debt, if any, and excludes closing costs. The allocation of the purchase price of certain of our acquisitions shown above is based upon preliminary estimates of the fair value of assets acquired and liabilities assumed. Consequently, amounts preliminarily allocated to assets acquired and liabilities assumed could change significantly from those used in these consolidated financial statements.

(2)
We leased these properties to subsidiaries of Stellar Senior Living, LLC, or Stellar, for an initial term expiring in 2027 for initial rent of approximately $2,920 per year. Percentage rent, based on increased in gross revenues at these properties, will commence in 2014.

(3)
We leased these properties to Five Star and added them to existing leases with Five Star for initial rent of approximately $7,531 per year. Percentage rent, based on increases in gross revenues at these properties, will commence in 2013.
Senior Living Managed Community
 
Real Estate Properties  
Schedule of real estate property acquisition

 

 

Date
  Location   Number
of
Properties
  Units/
Beds
  Purchase
Price(1)
  Land   Buildings and
Improvements
  FF&E   Intangible
Assets
  Assumed
Debt
  Premium
on Assumed
Debt
 

Senior Living Managed Communities Acquisitions through December 31, 2012:

       

February 2012

  AL     1     92   $ 11,300   $ 1,300   $ 9,071   $ 346   $ 583   $   $  

May 2012

  SC     1     59     8,059     1,092     6,405     200     362     4,789      

July 2012

  SC     1     232     37,273     3,898     30,670     943     1,762          

August 2012

  NY     1     310     99,000     8,460     87,492     3,069     2,726     31,187     2,747  

August 2012

  MO     1     87     11,280     260     10,852     530     330     5,838     692  

December 2012

  TN     1     90     11,550     800     10,000     322     428          

December 2012

  TX     1     78     9,000     1,440     6,879     246     435          
                                           

 

        7     948   $ 187,462   $ 17,250   $ 161,369   $ 5,656   $ 6,626   $ 41,814   $ 3,439  
                                           

Senior Living Managed Communities Acquisitions through December 31, 2011:

       

June 2011

  Various     10     824   $ 114,521   $ 10,293   $ 99,270   $ 4,958   $   $ 36,605   $  

July 2011

  FL     2     269     34,436     1,300     31,989     1,147         12,757      

August 2011

  FL     1     121     17,158     2,390     14,369     399         12,459      

December 2011

  Various     8     1,916     379,000     49,180     320,370     9,450         130,752      

December 2011

  CA     1     57     11,300     2,010     8,951     339              
                                           

 

        22     3,187   $ 556,415   $ 65,173   $ 474,949   $ 16,293   $   $ 192,573   $  
                                           

(1)
Purchase price includes the assumption of mortgage debt, if any, and excludes closing costs. The allocation of the purchase price of certain of our acquisitions shown above is based upon preliminary estimates of the fair value of assets acquired and liabilities assumed. Consequently, amounts preliminarily allocated to assets acquired and liabilities assumed could change significantly from those used in these consolidated financial statements.
MOB
 
Real Estate Properties  
Schedule of real estate property acquisition

 

 

Date
  Location   Number
of
Properties
  Square
Feet
  Purchase
Price(1)
  Land   Buildings and
Improvements
  Acquired
Real Estate
Leases
  Acquired
Real Estate
Lease
Obligations
  Assumed
Debt
  Premium
on Assumed
Debt
 

MOB Acquisitions through December 31, 2012:

                   

May 2012

  GA     1     28,440   $ 8,600   $ 1,080   $ 6,138   $ 1,392   $ 10   $   $  

May 2012

  GA     1     111,538     23,100     3,500     13,179     6,421              

June 2012

  HI     1     204,429     70,495     11,200     55,618     4,306     629     52,000      

June 2012

  MD     1     92,180     18,250     1,900     12,858     3,570     78          

July 2012

  TX     1     63,082     16,850     990     13,887     1,973              

July 2012

  FL     1     52,858     7,750     1,620     5,341     789              

September 2012

  MA     1     33,600     16,400     1,443     14,153     1,812         11,462     1,008  

November 2012

  TN     1     33,796     9,200     1,528     6,590     1,132     50          

December 2012

  MN     1     76,637     15,100     2,774     9,276     4,087     183     9,641     854  

December 2012

  CO     2     62,418     16,400     1,437     11,777     3,196     10          

December 2012

  TX     2     80,216     23,550     3,116     16,439     4,006     11          
                                           

 

        13     839,194   $ 225,695   $ 30,588   $ 165,256   $ 32,684   $ 971   $ 73,103   $ 1,862  
                                           

MOB Acquisitions through December 31, 2011:

                   

January 2011

  Various     6     737,018   $ 95,870   $ 16,210   $ 72,043   $ 9,217   $ 1,600   $   $  

January 2011

  MN     1     84,474     14,150     1,220     10,208     2,722              

May 2011

  MN     1     49,809     7,200     1,300     4,548     1,403     51          

June 2011(2)

  FL     3     125,990     14,550     2,600     11,551     599     200          

July 2011(2)

  FL     1     32,321     5,200     570     4,276     354         3,653      

September 2011

  Various     13     1,310,664     167,000     28,960     108,809     31,150     1,919          

November 2011

  VA     2     45,645     11,425     930     8,598     1,897         9,633      

December 2011

  IN     1     94,238     21,000     1,830     14,303     4,867              
                                           

 

        28     2,480,159   $ 336,395   $ 53,620   $ 234,336   $ 52,209   $ 3,770   $ 13,286   $  
                                           

(1)
Purchase price includes the assumption of mortgage debt, if any, and excludes closing costs. The allocation of the purchase price of certain of our acquisitions shown above is based upon preliminary estimates of the fair value of assets acquired and liabilities assumed. Consequently, amounts preliminarily allocated to assets acquired and liabilities assumed could change significantly from those used in these consolidated financial statements.

(2)
In August 2011, we acquired 47 acres of land adjacent to these four MOBs for future development for an additional $4,000, excluding closing costs.