XML 145 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2014
Segment Reporting  
Schedule of segment reporting information

 

 

 

 

For the Three Months Ended June 30, 2014

 

 

 

Triple Net
Leased
Senior Living
Communities

 

Managed
Senior Living
Communities

 

MOBs

 

All Other
Operations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

55,166

 

$

 

$

68,027

 

$

4,476

 

$

127,669

 

Residents fees and services

 

 

79,039

 

 

 

79,039

 

Total revenues

 

55,166

 

79,039

 

68,027

 

4,476

 

206,708

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

60,624

 

19,162

 

 

79,786

 

Depreciation

 

15,515

 

8,333

 

21,907

 

948

 

46,703

 

General and administrative

 

 

 

 

9,577

 

9,577

 

Acquisition related costs

 

 

 

 

2,512

 

2,512

 

Total expenses

 

15,515

 

68,957

 

41,069

 

13,037

 

138,578

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

39,651

 

10,082

 

26,958

 

(8,561

)

68,130

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

 

 

154

 

154

 

Interest expense

 

(6,472

)

(2,806

)

(1,507

)

(23,327

)

(34,112

)

Income (loss) before income tax expense and equity in earnings of an investee

 

33,179

 

7,276

 

25,451

 

(31,734

)

34,172

 

Income tax expense

 

 

 

 

(155

)

(155

)

Equity in earnings of an investee

 

 

 

 

118

 

118

 

Income (loss) from continuing operations

 

33,179

 

7,276

 

25,451

 

(31,771

)

34,135

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 

741

 

 

741

 

Impairment of assets from discontinued operations

 

 

 

387

 

 

387

 

Income (loss) before gain on sale of properties

 

33,179

 

7,276

 

26,579

 

(31,771

)

35,263

 

Gain on sale of properties

 

2,396

 

 

 

 

2,396

 

Net income (loss)

 

$

35,575

 

$

7,276

 

$

26,579

 

$

(31,771

)

$

37,659

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,806,867

 

$

922,557

 

$

2,967,167

 

$

320,264

 

$

6,016,855

 

 

 

 

For the Three Months Ended June 30, 2013

 

 

 

Triple Net
Leased
Senior Living
Communities

 

Managed
Senior Living
Communities

 

MOBs

 

All Other
Operations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

56,957

 

$

 

$

50,899

 

$

4,441

 

$

112,297

 

Residents fees and services

 

 

74,631

 

 

 

74,631

 

Total revenues

 

56,957

 

74,631

 

50,899

 

4,441

 

186,928

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

58,231

 

16,253

 

 

74,484

 

Depreciation

 

17,019

 

7,028

 

13,301

 

948

 

38,296

 

General and administrative

 

 

 

 

8,168

 

8,168

 

Acquisition related costs

 

 

 

 

292

 

292

 

Impairment of assets

 

4,371

 

 

 

 

4,371

 

Total expenses

 

21,390

 

65,259

 

29,554

 

9,408

 

125,611

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

35,567

 

9,372

 

21,345

 

(4,967

)

61,317

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

 

 

397

 

397

 

Interest expense

 

(6,596

)

(3,073

)

(1,387

)

(18,511

)

(29,567

)

Loss on early extinguishment of debt

 

 

 

 

(105

)

(105

)

Income (loss) before income tax expense and equity in earnings of an investee

 

28,971

 

6,299

 

19,958

 

(23,186

)

32,042

 

Income tax expense

 

 

 

 

(140

)

(140

)

Equity in earnings of an investee

 

 

 

 

79

 

79

 

Income (loss) from continuing operations

 

28,971

 

6,299

 

19,958

 

(23,247

)

31,981

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 

1,513

 

 

1,513

 

Impairment of assets from discontinued operations

 

 

 

(27,896

)

 

(27,896

)

Net income (loss)

 

$

28,971

 

$

6,299

 

$

(6,425

)

$

(23,247

)

$

5,598

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,829,372

 

$

964,610

 

$

1,742,120

 

$

212,529

 

$

4,748,631

 

 

 

 

For the Six Months Ended June 30, 2014

 

 

 

Triple Net
Leased
Senior Living
Communities

 

Managed
Senior Living
Communities

 

MOBs

 

All Other
Operations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

110,055

 

$

 

$

120,791

 

$

8,878

 

$

239,724

 

Residents fees and services

 

 

158,481

 

 

 

158,481

 

Total revenues

 

110,055

 

158,481

 

120,791

 

8,878

 

398,205

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

121,412

 

36,178

 

 

157,590

 

Depreciation

 

31,152

 

16,488

 

35,522

 

1,896

 

85,058

 

General and administrative

 

 

 

 

17,866

 

17,866

 

Acquisition related costs

 

 

 

 

2,635

 

2,635

 

Total expenses

 

31,152

 

137,900

 

71,700

 

22,397

 

263,149

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

78,903

 

20,581

 

49,091

 

(13,519

)

135,056

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

 

 

258

 

258

 

Interest expense

 

(12,860

)

(5,794

)

(2,844

)

(41,514

)

(63,012

)

Income (loss) before income tax expense and equity in earnings of an investee

 

66,043

 

14,787

 

46,247

 

(54,775

)

72,302

 

Income tax expense

 

 

 

 

(346

)

(346

)

Equity in earnings of an investee

 

 

 

 

21

 

21

 

Income (loss) from continuing operations

 

66,043

 

14,787

 

46,247

 

(55,100

)

71,977

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 

2,041

 

 

2,041

 

Impairment of assets from discontinued operations

 

 

 

(334

)

 

(334

)

Income (loss) before gain on sale of properties

 

66,043

 

14,787

 

47,954

 

(55,100

)

73,684

 

Gain on sale of properties

 

2,552

 

 

 

 

2,552

 

Net income (loss)

 

$

68,595

 

$

14,787

 

$

47,954

 

$

(55,100

)

$

76,236

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,806,867

 

$

922,557

 

$

2,967,167

 

$

320,264

 

$

6,016,855

 

 

 

 

For the Six Months Ended June 30, 2013

 

 

 

Triple Net
Leased
Senior Living
Communities

 

Managed
Senior Living
Communities

 

MOBs

 

All Other
Operations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

113,723

 

$

 

$

101,582

 

$

8,845

 

$

224,150

 

Residents fees and services

 

 

149,687

 

 

 

149,687

 

Total revenues

 

113,723

 

149,687

 

101,582

 

8,845

 

373,837

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

116,135

 

32,028

 

 

148,163

 

Depreciation

 

33,936

 

13,877

 

26,290

 

1,896

 

75,999

 

General and administrative

 

 

 

 

16,816

 

16,816

 

Acquisition related costs

 

 

 

 

2,187

 

2,187

 

Impairment of assets

 

4,371

 

 

 

1,304

 

5,675

 

Total expenses

 

38,307

 

130,012

 

58,318

 

22,203

 

248,840

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

75,416

 

19,675

 

43,264

 

(13,358

)

124,997

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

 

 

 

570

 

570

 

Interest expense

 

(13,060

)

(6,141

)

(2,734

)

(37,196

)

(59,131

)

Loss on early extinguishment of debt

 

 

 

 

(105

)

(105

)

Income (loss) before income tax expense and equity in earnings of an investee

 

62,356

 

13,534

 

40,530

 

(50,089

)

66,331

 

Income tax expense

 

 

 

 

(280

)

(280

)

Equity in earnings of an investee

 

 

 

 

155

 

155

 

Income (loss) from continuing operations

 

62,356

 

13,534

 

40,530

 

(50,214

)

66,206

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 

2,523

 

 

2,523

 

Impairment of assets from discontinued operations

 

 

 

(27,896

)

 

(27,896

)

Net income (loss)

 

$

62,356

 

$

13,534

 

$

15,157

 

$

(50,214

)

$

40,833

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,829,372

 

$

964,610

 

$

1,742,120

 

$

212,529

 

$

4,748,631