XML 35 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Real estate properties:    
Land $ 787,543 $ 683,979
Buildings and improvements 6,651,545 5,554,632
Total real estate properties, gross 7,439,088 6,238,611
Less accumulated depreciation (1,101,434) (983,850)
Total real estate properties, net 6,337,654 5,254,761
Cash and cash equivalents 61,408 27,594
Restricted cash 8,179 10,544
Deferred financing fees, net 29,486 30,549
Acquired real estate leases and other intangible assets, net 628,706 472,788
Other assets 287,563 172,033
Total assets 7,352,996 5,968,269
LIABILITIES AND SHAREHOLDERS' EQUITY    
Unsecured revolving credit facility 467,757 80,000
Unsecured term loans 550,000 350,000
Senior unsecured notes, net of discount 1,744,694 1,743,628
Secured debt and capital leases 739,114 627,076
Accrued interest 33,662 20,046
Assumed real estate lease obligations, net 118,099 122,826
Other liabilities 194,130 72,286
Total liabilities 3,847,456 3,015,862
Shareholders' equity:    
Common shares of beneficial interest, $.01 par value: 300,000,000 shares authorized, 237,471,559 and 203,910,305 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively 2,375 2,039
Additional paid in capital 4,531,703 3,825,063
Cumulative net income 1,468,047 1,353,622
Cumulative other comprehensive income (1,169) 3,329
Cumulative distributions (2,495,416) (2,231,646)
Total shareholders' equity 3,505,540 2,952,407
Total liabilities and shareholders' equity $ 7,352,996 $ 5,968,269