XML 35 R15.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting
12 Months Ended
Dec. 31, 2015
Segment Reporting  
Segment Reporting

Note 9. Segment Reporting

As of December 31, 2015, we have four operating segments, of which three are separate reporting segments. The first reporting segment includes triple net senior living communities that provide short term and long term residential care and other services for residents. The second reporting segment includes managed senior living communities that provide short term and long term residential care and other services for residents. The third reporting segment includes MOBs. Our fourth segment includes the remainder of our operations, including certain properties that offer fitness, wellness and spa services to members, which we do not consider to be sufficiently material as to constitute a separate reporting segment, and all of our other operations.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2015

 

 

    

Triple Net

    

Managed

    

 

 

    

 

 

    

 

 

 

 

 

Senior Living

 

Senior Living

 

 

 

 

All Other

 

 

 

 

 

 

Communities

 

Communities

 

MOBs

 

Operations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

256,035

 

$

 —

 

$

356,586

 

$

18,278

 

$

630,899

 

Residents fees and services

 

 

 —

 

 

367,874

 

 

 —

 

 

 —

 

 

367,874

 

Total revenues

 

 

256,035

 

 

367,874

 

 

356,586

 

 

18,278

 

 

998,773

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

 —

 

 

278,242

 

 

99,337

 

 

 —

 

 

377,579

 

Depreciation

 

 

70,417

 

 

60,600

 

 

122,974

 

 

3,792

 

 

257,783

 

General and administrative

 

 

 

 

 

 

 

 

42,830

 

 

42,830

 

Acquisition related costs

 

 

 

 

 

 

 

 

6,853

 

 

6,853

 

Impairment of assets

 

 

194

 

 

 

 

 

 

 —

 

 

194

 

Total expenses

 

 

70,611

 

 

338,842

 

 

222,311

 

 

53,475

 

 

685,239

 

Operating income (loss)

 

 

185,424

 

 

29,032

 

 

134,275

 

 

(35,197)

 

 

313,534

 

Dividend income

 

 

 —

 

 

 —

 

 

 —

 

 

2,773

 

 

2,773

 

Interest and other income

 

 

 

 

 

 

 

 

379

 

 

379

 

Interest expense

 

 

(25,015)

 

 

(9,973)

 

 

(6,214)

 

 

(109,679)

 

 

(150,881)

 

Loss on distribution to common shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     of The RMR Group Inc. common stock

 

 

 —

 

 

 —

 

 

 —

 

 

(38,437)

 

 

(38,437)

 

Loss on early extinguishment of debt

 

 

(6)

 

 

(34)

 

 

(250)

 

 

(1,604)

 

 

(1,894)

 

Income (loss) before income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     and equity in earnings of an investee

 

 

160,403

 

 

19,025

 

 

127,811

 

 

(181,765)

 

 

125,474

 

Income tax expense

 

 

 

 

 

 

 

 

(574)

 

 

(574)

 

Equity in earnings of an investee

 

 

 

 

 

 

 

 

20

 

 

20

 

Income (loss) from continuing operations

 

 

160,403

 

 

19,025

 

 

127,811

 

 

(182,319)

 

 

124,920

 

Discontinued Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

 

 

 

 

 

(350)

 

 

 

 

(350)

 

Impairment of assets from

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      discontinued operations

 

 

 

 

 

 

(602)

 

 

 

 

(602)

 

Income (loss) before gain on sale of properties

 

 

160,403

 

 

19,025

 

 

126,859

 

 

(182,319)

 

 

123,968

 

Gain on sale of properties

 

 

 —

 

 

 

 

 

 

 

 

 —

 

Net income (loss)

 

$

160,403

 

$

19,025

 

$

126,859

 

$

(182,319)

 

$

123,968

 

Total assets

 

$

2,251,302

 

$

1,260,653

 

$

3,362,636

 

$

309,387

 

$

7,183,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2014

 

 

    

Triple Net

    

Managed

    

 

 

    

 

 

    

 

 

 

 

 

Senior Living

 

Senior Living

 

 

 

 

All Other

 

 

 

 

 

 

Communities

 

Communities

 

MOBs

 

Operations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

230,718

 

$

 

$

278,041

 

$

17,944

 

$

526,703

 

Residents fees and services

 

 

 

 

318,184

 

 

 

 

 

 

318,184

 

Total revenues

 

 

230,718

 

 

318,184

 

 

278,041

 

 

17,944

 

 

844,887

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

 —

 

 

245,093

 

 

79,471

 

 

 —

 

 

324,564

 

Depreciation

 

 

61,825

 

 

32,462

 

 

87,312

 

 

3,792

 

 

185,391

 

General and administrative

 

 

 

 

 

 

 

 

38,946

 

 

38,946

 

Acquisition related costs

 

 

 

 

 

 

 

 

4,607

 

 

4,607

 

Impairment of assets

 

 

(10)

 

 

 

 

 

 

 —

 

 

(10)

 

Total expenses

 

 

61,815

 

 

277,555

 

 

166,783

 

 

47,345

 

 

553,498

 

Operating income (loss)

 

 

168,903

 

 

40,629

 

 

111,258

 

 

(29,401)

 

 

291,389

 

Dividend income

 

 

 —

 

 

 —

 

 

 —

 

 

63

 

 

63

 

Interest and other income

 

 

 

 

 

 

 

 

362

 

 

362

 

Interest expense

 

 

(25,473)

 

 

(10,599)

 

 

(5,844)

 

 

(93,198)

 

 

(135,114)

 

Gain (loss) on early extinguishment of debt

 

 

128

 

 

(140)

 

 

 

 

 —

 

 

(12)

 

Income (loss) before income tax expense and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     equity in earnings of an investee

 

 

143,558

 

 

29,890

 

 

105,414

 

 

(122,174)

 

 

156,688

 

Income tax expense

 

 

 

 

 

 

 

 

(576)

 

 

(576)

 

Equity in earnings of an investee

 

 

 

 

 

 

 

 

87

 

 

87

 

Income (loss) from continuing operations

 

 

143,558

 

 

29,890

 

 

105,414

 

 

(122,663)

 

 

156,199

 

Discontinued Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 

 

 

 

1,362

 

 

 

 

1,362

 

Impairment of assets from discontinued operations

 

 

 

 

 

 

(4,377)

 

 

 

 

(4,377)

 

Income (loss) before gain on sale of properties

 

 

143,558

 

 

29,890

 

 

102,399

 

 

(122,663)

 

 

153,184

 

Gain on sale of properties

 

 

5,453

 

 

 

 

 

 

 

 

5,453

 

Net income (loss)

 

$

149,011

 

$

29,890

 

$

102,399

 

$

(122,663)

 

$

158,637

 

Total assets

 

$

1,777,684

 

$

961,618

 

$

2,922,623

 

$

306,344

 

$

5,968,269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2013

 

 

    

Triple Net

    

Managed

    

 

 

    

 

 

    

 

 

 

 

 

Senior Living

 

Senior Living

 

 

 

 

All Other

 

 

 

 

 

 

Communities

 

Communities

 

MOBs

 

Operations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

237,209

 

$

 

$

204,594

 

$

17,577

 

$

459,380

 

Residents fees and services

 

 

 

 

302,058

 

 

 

 

 

 

302,058

 

Total revenues

 

 

237,209

 

 

302,058

 

 

204,594

 

 

17,577

 

 

761,438

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

 

 

233,711

 

 

66,167

 

 

 

 

299,878

 

Depreciation

 

 

66,854

 

 

28,972

 

 

53,408

 

 

3,792

 

 

153,026

 

General and administrative

 

 

 

 

 

 

 

 

32,657

 

 

32,657

 

Acquisition related costs

 

 

 

 

 

 

 

 

3,378

 

 

3,378

 

Impairment of assets

 

 

6,685

 

 

 

 

 

 

1,304

 

 

7,989

 

Total expenses

 

 

73,539

 

 

262,683

 

 

119,575

 

 

41,131

 

 

496,928

 

Operating income (loss)

 

 

163,670

 

 

39,375

 

 

85,019

 

 

(23,554)

 

 

264,510

 

Dividend income

 

 

 —

 

 

 —

 

 

 —

 

 

250

 

 

250

 

Interest and other income

 

 

 

 

 

 

 

 

461

 

 

461

 

Interest expense

 

 

(26,501)

 

 

(12,217)

 

 

(5,466)

 

 

(73,635)

 

 

(117,819)

 

Loss on early extinguishment of debt

 

 

 

 

 

 

 

 

(797)

 

 

(797)

 

Income (loss) before income tax expense and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     equity in earnings of an investee

 

 

137,169

 

 

27,158

 

 

79,553

 

 

(97,275)

 

 

146,605

 

Income tax expense

 

 

 

 

 

 

 

 

(600)

 

 

(600)

 

Equity in earnings of an investee

 

 

 

 

 

 

 

 

334

 

 

334

 

Income (loss) from continuing operations

 

 

137,169

 

 

27,158

 

 

79,553

 

 

(97,541)

 

 

146,339

 

Discontinued Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 

 

 

 

5,043

 

 

 

 

5,043

 

Impairment of assets from discontinued operations

 

 

 

 

 

 

(37,610)

 

 

 

 

(37,610)

 

Income (loss) before gain on sale of properties

 

 

137,169

 

 

27,158

 

 

46,986

 

 

(97,541)

 

 

113,772

 

Gain on sale of properties

 

 

37,392

 

 

 

 

 

 

 

 

37,392

 

Net income (loss)

 

$

174,561

 

$

27,158

 

$

46,986

 

$

(97,541)

 

$

151,164

 

Total assets

 

$

1,778,591

 

$

979,152

 

$

1,727,497

 

$

279,426

 

$

4,764,666