XML 29 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
As of March 31, 2018, we have four operating segments, of which three are separate reporting segments. We aggregate the reporting units in each of our triple net leased senior living communities, our managed senior living communities and our MOBs into three reporting segments, based on their similar operating and economic characteristics. The first reporting segment includes triple net leased senior living communities that provide short term and long term residential care and other services for residents and with respect to which we receive rents from the operators. The second reporting segment includes managed senior living communities that provide short term and long term residential care and other services for residents where we pay fees to the operator to manage the communities for our account. The third reporting segment includes MOBs where the tenants pay us rent. Our fourth segment includes all of our other operations, including certain properties that offer wellness, fitness and spa services to members and with respect to which we receive rents from operators, which we do not consider to be sufficiently material to constitute a separate reporting segment.
 
 
For the Three Months Ended March 31, 2018
 
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
MOBs
 
All Other Operations
 
Consolidated
Revenues:
 
 

 
 

 
 

 
 

 
 

Rental income
 
$
67,975

 
$

 
$
101,151

 
$
4,602

 
$
173,728

Residents fees and services
 

 
102,087

 

 

 
102,087

Total revenues
 
67,975

 
102,087

 
101,151

 
4,602

 
275,815

 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

 
 

Property operating expenses
 

 
77,205

 
30,938

 

 
108,143

Depreciation and amortization
 
20,195

 
14,811

 
34,385

 
948

 
70,339

General and administrative
 

 

 

 
25,118

 
25,118

Acquisition and certain other transaction related costs
 

 

 

 
20

 
20

Total expenses
 
20,195

 
92,016

 
65,323

 
26,086

 
203,620

 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
 
47,780

 
10,071

 
35,828

 
(21,484
)
 
72,195

 
 
 
 
 
 
 
 
 
 
 
Dividend income
 

 

 

 
659

 
659

Unrealized gains and losses on equity securities, net
 

 

 

 
27,241

 
27,241

Interest and other income
 

 

 

 
54

 
54

Interest expense
 
(571
)
 
(1,327
)
 
(5,909
)
 
(35,745
)
 
(43,552
)
Loss on early extinguishment of debt
 

 
(130
)
 

 

 
(130
)
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee
 
47,209

 
8,614

 
29,919

 
(29,275
)
 
56,467

Income tax expense
 

 

 

 
(260
)
 
(260
)
Equity in earnings of an investee
 

 

 

 
44

 
44

Income (loss) before gain on sale of properties
 
47,209

 
8,614

 
29,919

 
(29,491
)
 
56,251

Gain on sale of properties
 
181,154

 

 

 

 
181,154

Net income (loss)
 
228,363

 
8,614

 
29,919

 
(29,491
)
 
237,405

Net income attributable to noncontrolling interest
 

 

 
(1,383
)
 

 
(1,383
)
Net income (loss) attributable to common shareholders
 
$
228,363

 
$
8,614

 
$
28,536

 
$
(29,491
)
 
$
236,022

 
 
 
 
 
 
 
 
 
 
 
 
 
As of March 31, 2018
 
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
MOBs
 
All Other Operations
 
Consolidated
Total assets
 
$
2,199,708

 
$
1,313,777

 
$
3,454,428

 
$
416,151

 
$
7,384,064

 
 
For the Three Months Ended March 31, 2017
 
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
MOBs
 
All Other Operations
 
Consolidated
Revenues:
 
 

 
 

 
 

 
 

 
 

Rental income
 
$
67,252

 
$

 
$
94,646

 
$
4,545

 
$
166,443

Residents fees and services
 

 
98,118

 

 

 
98,118

Total revenues
 
67,252

 
98,118

 
94,646

 
4,545

 
264,561

 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

 
 

 
 

Property operating expenses
 

 
73,880

 
27,177

 

 
101,057

Depreciation and amortization
 
20,334

 
20,215

 
31,678

 
948

 
73,175

General and administrative
 

 

 

 
15,083

 
15,083

Acquisition and certain other transaction related costs
 

 

 

 
292

 
292

Total expenses
 
20,334

 
94,095


58,855


16,323


189,607

 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
 
46,918

 
4,023

 
35,791

 
(11,778
)
 
74,954

 
 
 
 
 
 
 
 
 
 
 
Dividend income
 

 

 

 
659

 
659

Interest and other income
 

 

 

 
120

 
120

Interest expense
 
(5,339
)
 
(1,176
)
 
(6,321
)
 
(30,652
)
 
(43,488
)
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee
 
41,579

 
2,847

 
29,470

 
(41,651
)
 
32,245

Income tax expense
 

 

 

 
(92
)
 
(92
)
Equity in earnings of an investee
 

 

 

 
128

 
128

Net income (loss)
 
41,579

 
2,847

 
29,470

 
(41,615
)
 
32,281

Net income attributable to noncontrolling interest
 

 

 
(126
)
 

 
(126
)
Net income (loss) attributable to common shareholders
 
$
41,579

 
$
2,847

 
$
29,344

 
$
(41,615
)
 
$
32,155

 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2017
 
 
Triple Net Leased Senior Living Communities
 
Managed Senior Living Communities
 
MOBs
 
All Other Operations
 
Consolidated
Total assets
 
$
2,251,756

 
$
1,273,757

 
$
3,367,485

 
$
401,021

 
$
7,294,019