XML 41 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Real Estate Properties (Tables)
12 Months Ended
Dec. 31, 2018
Real Estate [Abstract]  
Schedule of real estate property acquisition
The table below represents the purchase price allocations (including net closing adjustments) of the senior living community acquisitions described above:
Date
Location
Leased /
Managed
Number
of
Properties
 
Units
 
Cash Paid
plus
Assumed
Debt
 
Land
 
Buildings
and
Improvements
 
FF&E
 
Acquired
Real Estate
Leases
 
Assumed
Debt
 
Premium
on Assumed
Debt
Senior Living Community Acquisitions during the year ended December 31, 2018:
January 2018
Tennessee
Managed
1

 
88

 
$
19,868

(1) 
$
580

 
$
14,884

 
$
1,209

 
$
3,195

 
$

 
$

February 2018
Arizona
Managed
1

 
127

 
22,622

(1) 
2,017

 
17,123

 
390

 
4,451

 
(16,748
)
 
(1,359
)
June 2018
Tennessee
Managed
2

 
151

 
23,860

(1) 
965

 
17,910

 
1,628

 
3,843

 
(16,588
)
 
(486
)
 
 
 
4

 
366

 
$
66,350

 
$
3,562

 
$
49,917

 
$
3,227

 
$
11,489

 
$
(33,336
)
 
$
(1,845
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior Living Community Acquisitions during the year ended December 31, 2017:
December 2017
2 States
Managed
2

 
229

 
$
39,457

(1) 
$
4,055

 
$
26,424

 
$
1,204

 
$
7,774

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior Living Community Acquisitions during the year ended December 31, 2016:
May 2016
Georgia
Managed
1

 
38

 
$
8,400

(2) 
$
327

 
$
6,195

 
$
478

 
$
1,400

 
$

 
$

June 2016
4 States
Leased
7

 
545

 
112,493

(1) 
11,085

 
94,940

 
6,468

 

 

 

December 2016
Illinois
Leased
2

 
126

 
18,601

(2) 
1,814

 
13,377

 
1,087

 
2,323

 

 

 
 
 
10

 
709

 
$
139,494

 
$
13,226

 
$
114,512

 
$
8,033

 
$
3,723

 
$

 
$

(1)
Cash paid plus assumed debt, if any, includes closing costs as these acquisitions are accounted for as acquisitions of assets.
(2)
Cash paid plus assumed debt, if any, excludes closing costs as these acquisitions are accounted for as business combinations.
The table below represents the purchase price allocations (including net closing adjustments) of the MOB acquisitions described above:
Date
Location
 
Number
of
Properties
 
Number of Buildings
 
Square
Feet (000's)
 
Cash Paid
plus
Assumed
Debt
 
Land
 
Buildings
and
Improvements
 
Acquired
Real Estate
Leases
 
Acquired
Real Estate
Lease
Obligations
 
Assumed
Debt
MOB acquisitions during the year ended December 31, 2018:
January 2018
3 States
 
3

 
3

 
400

 
$
91,698

(1) 
$
16,873

 
$
54,605

 
$
20,220

 
$

 
$

March 2018
Virginia
 
1

 
1

 
135

 
23,275

(1) 
2,863

 
11,105

 
9,307

 

 
(11,050
)
 
 
 
4

 
4

 
535

 
$
114,973

 
$
19,736

 
$
65,710

 
$
29,527

 
$

 
$
(11,050
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MOB acquisitions during the year ended December 31, 2017:
January 2017
Kansas
 
1

 
1

 
117

 
$
15,106

(1) 
$
1,522

 
$
7,246

 
$
6,338

 
$

 
$

July 2017
Maryland
 
1

 
1

 
59

 
16,601

(1) 
6,138

 
6,526

 
3,937

 

 

October 2017
2 States
 
2

 
2

 
255

 
38,794

(1) 
6,738

 
25,040

 
7,016

 

 

November 2017
California
 
1

 
1

 
63

 
26,823

(1) 
7,957

 
13,430

 
5,436

 

 

December 2017
Virginia
 
1

 
1

 
136

 
15,844

(1) 
3,263

 
7,615

 
4,986

 
(20
)
 

 
 
 
6

 
6

 
630

 
$
113,168

 
$
25,618

 
$
59,857

 
$
27,713

 
$
(20
)
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MOB acquisitions during the year ended December 31, 2016:
February 2016
Minnesota
 
1

 
3

 
128

 
$
22,700

(2) 
$
4,028

 
$
14,710

 
$
5,053

 
$
(1,091
)
 
$

May 2016
Florida
 
1

 
1

 
166

 
45,232

(1) 
2,792

 
42,440

 

 

 

October 2016
Ohio
 
1

 
1

 
96

 
18,500

(2) 
1,025

 
12,883

 
4,592

 

 

 
 
 
3

 
5

 
390

 
$
86,432

 
$
7,845

 
$
70,033

 
$
9,645

 
$
(1,091
)
 
$

(1)
Cash paid plus assumed debt, if any, includes closing costs as these acquisitions are accounted for as acquisitions of assets.
(2)
Cash paid plus assumed debt, if any, excludes closing costs as these acquisitions are accounted for as business combinations.