XML 45 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Assets and Liabilities Recurring and Nonrecurring Measured at Fair Value
The estimated fair value of these assets as of December 31, 2018 were as follows:
 
 
 
 
 
 
 
 
Significant
 
 
Total as of
 
Quoted Prices in Active
 
Significant Other
 
Unobservable
 
 
December 31,
 
Markets for Identical
 
Observable Inputs
 
Inputs
Description
 
2018
 
Assets (Level 1)
 
(Level 2)
 
(Level 3)
Non-Recurring Fair Value Measurements
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
Real estate properties held for sale
 
$
1,928

 
$

 
$
1,928

 
$

Real estate properties at fair value
 
$
11,167

 
$

 
$

 
$
11,167

The following table presents certain of our assets that are measured at fair value on a recurring basis at December 31, 2018 categorized by the level of inputs used in the valuation of each asset or liability.
 
 
 
 
 
 
 
 
Significant
 
 
Total as of
 
Quoted Prices in Active
 
Significant Other
 
Unobservable
 
 
December 31,
 
Markets for Identical
 
Observable Inputs
 
Inputs
Description
 
2018
 
Assets (Level 1)
 
(Level 2)
 
(Level 3)
Recurring Fair Value Measurements
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
Investment in RMR Inc. (1)
 
$
139,994

 
$
139,994

 
$

 
$

Investment in Five Star (2)
 
$
2,033

 
$
2,033

 
$

 
$

(1)
Our 2,637,408 shares of class A common stock of RMR Inc., which are included in investments in equity securities in our consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs). Our historical cost basis for these shares is $69,826 as of year ended December 31, 2018. During the year ended December 31, 2018, we recorded an unrealized loss of $16,404 to adjust the carrying value of our investment in RMR Inc. class A common shares to their fair value.
(2)
Our 4,235,000 common shares of Five Star, which are included in investments in equity securities in our consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs). Our adjusted cost basis for these shares is $6,353 as of the year ended December 31, 2018. During the year ended December 31, 2018, we recorded an unrealized loss of $4,320, to adjust the carrying value of our investment in Five Star common shares to their fair value.
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
The fair values of these financial instruments approximated their carrying values in our consolidated financial statements as of such dates, except as follows: 
 
 
As of December 31, 2018
 
As of December 31, 2017
Description
 
Carrying Amount (1)
 
Estimated Fair Value
 
Carrying Amount (1)
 
Estimated Fair Value
Senior unsecured notes
 
$
2,216,945

 
$
2,138,202

 
$
1,725,662

 
$
1,810,882

Secured debt (2)
 
744,186

 
723,003

 
805,404

 
794,047

 
 
$
2,961,131

 
$
2,861,205

 
$
2,531,066

 
$
2,604,929

(1)
Includes unamortized debt issuance costs, premiums and discounts.
(2)
We assumed certain of these secured debts in connection with our acquisitions of certain properties. We recorded the assumed mortgage notes at estimated fair value on the date of acquisition and we are amortizing the fair value adjustments, if any, to interest expense over the respective terms of the mortgage notes to reduce interest expense to the estimated market interest rates as of the date of acquisition.