XML 19 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Shares
Additional Paid In Capital
Cumulative Net Income
Cumulative Other Comprehensive Income (Loss)
Cumulative Distributions
Total Equity Attributable to Common Shareholders
Total Equity Attributable to Noncontrolling Interest
Five Star
Five Star
Shareholders
Five Star
Shareholders
Cumulative Distributions
Five Star
Shareholders
Total Equity Attributable to Common Shareholders
Beginning balance (in shares) at Dec. 31, 2018   237,729,900                    
Beginning balance at Dec. 31, 2018 $ 3,179,870 $ 2,377 $ 4,611,419 $ 2,140,796 $ (266) $ (3,731,214) $ 3,023,112 $ 156,758        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net (loss) income 31,504     30,082     30,082 1,422        
Other comprehensive (loss) income 66       66   66          
Distributions (92,714)         (92,714) (92,714)          
Share grants 215   215       215          
Distributions to noncontrolling interest (5,503)             (5,503)        
Ending balance (in shares) at Mar. 31, 2019   237,729,900                    
Ending balance at Mar. 31, 2019 3,113,438 $ 2,377 4,611,634 2,170,878 (200) (3,823,928) 2,960,761 152,677        
Beginning balance (in shares) at Dec. 31, 2018   237,729,900                    
Beginning balance at Dec. 31, 2018 3,179,870 $ 2,377 4,611,419 2,140,796 (266) (3,731,214) 3,023,112 156,758        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net (loss) income (32,258)                      
Other comprehensive (loss) income 91                      
Ending balance (in shares) at Sep. 30, 2019   237,900,277                    
Ending balance at Sep. 30, 2019 2,968,222 $ 2,379 4,612,264 2,104,259 (175) (3,895,248) 2,823,479 144,743        
Beginning balance (in shares) at Mar. 31, 2019   237,729,900                    
Beginning balance at Mar. 31, 2019 3,113,438 $ 2,377 4,611,634 2,170,878 (200) (3,823,928) 2,960,761 152,677        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net (loss) income (35,816)     (37,229)     (37,229) 1,413        
Other comprehensive (loss) income 71       71   71          
Distributions (35,659)         (35,659) (35,659)          
Share grants (in shares)   15,000                    
Share grants 395   395       395          
Share repurchases (in shares)   (3,529)                    
Share repurchases (33)   (33)       (33)          
Share forfeitures (in shares)   (610)                    
Share forfeitures (3)   (3)       (3)          
Distributions to noncontrolling interest (5,684)             (5,684)        
Ending balance (in shares) at Jun. 30, 2019   237,740,761                    
Ending balance at Jun. 30, 2019 3,036,709 $ 2,377 4,611,993 2,133,649 (129) (3,859,587) 2,888,303 148,406        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net (loss) income (27,946)     (29,390)     (29,390) 1,444        
Other comprehensive (loss) income (46)       (46)   (46)          
Distributions (35,661)         (35,661) (35,661)          
Share grants (in shares)   187,500                    
Share grants 532 $ 2 530       532          
Share repurchases (in shares)   (27,984)                    
Share repurchases (259)   (259)       (259)          
Distributions to noncontrolling interest (5,107)             (5,107)        
Ending balance (in shares) at Sep. 30, 2019   237,900,277                    
Ending balance at Sep. 30, 2019 $ 2,968,222 $ 2,379 4,612,264 2,104,259 $ (175) (3,895,248) 2,823,479 144,743        
Beginning balance (in shares) at Dec. 31, 2019 237,897,163 237,897,163             10,268,158 16,118,849    
Beginning balance at Dec. 31, 2019 $ 2,877,050 $ 2,379 4,612,511 2,052,562   (3,930,933) 2,736,519 140,531        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net (loss) income 11,143     9,735     9,735 1,408        
Distributions (35,684)         (35,684) (35,684)          
Distribution to common shareholders of the right to receive Five Star Senior Living Inc. common stock                   $ (59,801) $ (59,801) $ (59,801)
Share grants 249   249       249          
Share repurchases (in shares)   (3,438)                    
Share repurchases (21)   (21)       (21)          
Distributions to noncontrolling interest (5,767)             (5,767)        
Ending balance (in shares) at Mar. 31, 2020   237,893,725                    
Ending balance at Mar. 31, 2020 $ 2,787,169 $ 2,379 4,612,739 2,062,297   (4,026,418) 2,650,997 136,172        
Beginning balance (in shares) at Dec. 31, 2019 237,897,163 237,897,163             10,268,158 16,118,849    
Beginning balance at Dec. 31, 2019 $ 2,877,050 $ 2,379 4,612,511 2,052,562   (3,930,933) 2,736,519 140,531        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net (loss) income (119,387)                      
Other comprehensive (loss) income $ 0                      
Distribution to common shareholders of the right to receive Five Star Senior Living Inc. common stock                   $ (59,801)    
Ending balance (in shares) at Sep. 30, 2020 238,268,478 238,268,478                    
Ending balance at Sep. 30, 2020 $ 2,641,706 $ 2,383 4,613,501 1,929,337   (4,031,177) 2,514,044 127,662        
Beginning balance (in shares) at Mar. 31, 2020   237,893,725                    
Beginning balance at Mar. 31, 2020 2,787,169 $ 2,379 4,612,739 2,062,297   (4,026,418) 2,650,997 136,172        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net (loss) income (24,742)     (26,072)     (26,072) 1,330        
Distributions (2,379)         (2,379) (2,379)          
Share grants (in shares)   60,000                    
Share grants 416 $ 1 415       416          
Share repurchases (in shares)   (1,757)                    
Share repurchases (8)   (8)       (8)          
Distributions to noncontrolling interest (5,616)             (5,616)        
Ending balance (in shares) at Jun. 30, 2020   237,951,968                    
Ending balance at Jun. 30, 2020 2,754,840 $ 2,380 4,613,146 2,036,225   (4,028,797) 2,622,954 131,886        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net (loss) income (105,788)     (106,888)     (106,888) 1,100        
Other comprehensive (loss) income 0                      
Distributions (2,380)         (2,380) (2,380)          
Share grants (in shares)   360,000                    
Share grants 506 $ 3 503       506          
Share repurchases (in shares)   (42,180)                    
Share repurchases (142)   (142)       (142)          
Share forfeitures (in shares)   (1,310)                    
Share forfeitures (6)   (6)       (6)          
Distributions to noncontrolling interest $ (5,324)             (5,324)        
Ending balance (in shares) at Sep. 30, 2020 238,268,478 238,268,478                    
Ending balance at Sep. 30, 2020 $ 2,641,706 $ 2,383 $ 4,613,501 $ 1,929,337   $ (4,031,177) $ 2,514,044 $ 127,662