XML 79 R61.htm IDEA: XBRL DOCUMENT v3.22.0.1
Indebtedness - Schedule of Secured and Other Debt (Details)
$ in Thousands
Dec. 31, 2021
USD ($)
property
Dec. 31, 2020
USD ($)
Debt Instrument    
Principal Balance $ 69,713 $ 691,573
Net book value of collateral 5,075,749 5,715,829
Unamortized discount (premium) and debt issuance costs, net 3,676,524  
Secured Debt    
Debt Instrument    
Principal Balance $ 69,135 692,294
Number of Properties as Collateral | property 8  
Net book value of collateral $ 118,342 822,153
Secured Debt | Mortgage notes 6.28% maturing July 2022    
Debt Instrument    
Principal Balance $ 11,120 11,838
Interest rate (as a percent) 6.28%  
Number of Properties as Collateral | property 1  
Net book value of collateral $ 23,525 23,500
Secured Debt | Mortgage notes 4.85% maturing October 2022    
Debt Instrument    
Principal Balance $ 10,479 10,724
Interest rate (as a percent) 4.85%  
Number of Properties as Collateral | property 1  
Net book value of collateral $ 19,211 19,675
Secured Debt | Mortgage notes 5.75% maturing October 2022    
Debt Instrument    
Principal Balance $ 15,456 15,805
Interest rate (as a percent) 5.75%  
Number of Properties as Collateral | property 2  
Net book value of collateral $ 19,099 19,180
Secured Debt | Mortgage notes 6.64% maturing June 2023    
Debt Instrument    
Principal Balance $ 15,204 15,646
Interest rate (as a percent) 6.64%  
Number of Properties as Collateral | property 1  
Net book value of collateral $ 24,593 23,023
Secured Debt | Mortgage notes 3.53% maturing in August 2026    
Debt Instrument    
Principal Balance $ 0 620,000
Interest rate (as a percent) 3.53%  
Number of Properties as Collateral | property 0  
Net book value of collateral $ 0 705,096
Secured Debt | Mortgage notes 4.44% maturing July 2043    
Debt Instrument    
Principal Balance $ 10,240 10,470
Interest rate (as a percent) 4.44%  
Number of Properties as Collateral | property 1  
Net book value of collateral $ 13,387 13,582
Secured Debt | Capital leases 7.70% maturing in April 2026    
Debt Instrument    
Principal Balance $ 6,636 7,811
Interest rate (as a percent) 7.70%  
Number of Properties as Collateral | property 2  
Net book value of collateral $ 18,527 18,097
Secured Debt | Mortgage notes 7.49% maturing in January 2022    
Debt Instrument    
Unamortized discount (premium) and debt issuance costs, net $ (578) $ 721
Joint Venture | Secured Debt | Mortgage notes 3.53% maturing in August 2026    
Debt Instrument    
Ownership interest by parent 20.00%