XML 82 R64.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value of Assets and Liabilities - Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Carrying Amount    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt $ 2,876,524 $ 3,299,762
Estimated Fair Value    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt $ 2,919,651 3,489,902
Senior unsecured notes | Senior unsecured notes, 6.750% coupon rate, due 2021    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Coupon 6.75%  
Senior unsecured notes | Senior unsecured notes, 4.750% coupon rate, due 2024    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Coupon 4.75%  
Senior unsecured notes | Senior unsecured notes, 9.750% coupon rate, due 2025    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Coupon 9.75%  
Senior unsecured notes | Senior unsecured notes, 4.750% coupon rate, due 2028    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Coupon 4.75%  
Senior unsecured notes | Senior unsecured notes, 4.375% coupon rate, due 2031    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Coupon 4.375%  
Senior unsecured notes | Carrying Amount | Senior unsecured notes, 6.750% coupon rate, due 2021    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Coupon 6.75%  
Secured and secured debt $ 0 299,273
Senior unsecured notes | Carrying Amount | Senior unsecured notes, 4.750% coupon rate, due 2024    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Coupon 4.75%  
Secured and secured debt $ 249,348 249,068
Senior unsecured notes | Carrying Amount | Senior unsecured notes, 9.750% coupon rate, due 2025    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Coupon 9.75%  
Secured and secured debt $ 987,903 984,359
Senior unsecured notes | Carrying Amount | Senior unsecured notes, 4.750% coupon rate, due 2028    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Coupon 4.75%  
Secured and secured debt $ 492,199 490,925
Senior unsecured notes | Carrying Amount | Senior unsecured notes, 4.375% coupon rate, due 2031    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Coupon 4.375%  
Secured and secured debt $ 492,127 0
Senior unsecured notes | Carrying Amount | Senior unsecured notes, 5.625% coupon rate, due 2042    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Coupon 5.625%  
Secured and secured debt $ 342,183 341,802
Senior unsecured notes | Carrying Amount | Senior unsecured notes, 6.250% coupon rate, due 2046    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Coupon 6.25%  
Secured and secured debt $ 243,051 242,762
Senior unsecured notes | Estimated Fair Value | Senior unsecured notes, 6.750% coupon rate, due 2021    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt 0 303,891
Senior unsecured notes | Estimated Fair Value | Senior unsecured notes, 4.750% coupon rate, due 2024    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt 257,695 256,258
Senior unsecured notes | Estimated Fair Value | Senior unsecured notes, 9.750% coupon rate, due 2025    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt 1,081,990 1,135,800
Senior unsecured notes | Estimated Fair Value | Senior unsecured notes, 4.750% coupon rate, due 2028    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt 491,480 502,648
Senior unsecured notes | Estimated Fair Value | Senior unsecured notes, 4.375% coupon rate, due 2031    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt 480,763 0
Senior unsecured notes | Estimated Fair Value | Senior unsecured notes, 5.625% coupon rate, due 2042    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt 309,260 330,120
Senior unsecured notes | Estimated Fair Value | Senior unsecured notes, 6.250% coupon rate, due 2046    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt 226,500 245,000
Secured debts | Carrying Amount    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt 69,713 691,573
Secured debts | Estimated Fair Value    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis    
Secured and secured debt $ 71,963 $ 716,185