XML 85 R67.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Reporting (Details)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
USD ($)
segment
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Segment reporting      
Number of reportable segments | segment 2    
Total revenues $ 1,383,212 $ 1,632,026 $ 1,040,155
Expenses:      
Property operating expenses 1,091,812 1,236,357 489,070
Depreciation and amortization 271,131 270,147 289,025
General and administrative 34,087 30,593 37,028
Acquisition and certain other transaction related costs 17,506 814 13,102
Impairment of assets (174) 106,972 115,201
Total expenses 1,414,362 1,644,883 943,426
Gain on sale of properties 492,272 6,487 39,696
Dividend income 0 0 1,846
Gains and losses on equity securities, net (42,232) 34,106 (41,898)
Interest and other income 20,635 18,221 941
Interest expense (255,759) (201,483) (180,112)
Gain on lease termination 0 22,896 0
Loss on early extinguishment of debt (2,410) (427) (44)
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee 181,356 (133,057) (82,842)
Income tax expense (1,430) (1,250) (436)
Equity in earnings of an investee 0 0 400
Net income (loss) 179,926 (134,307) (82,878)
Net income attributable to noncontrolling interest (5,411) (5,146) (5,356)
Net income (loss) attributable to common shareholders 174,515 (139,453) (88,234)
Total assets 6,623,514 6,476,424 6,653,826
Non-Segment      
Segment reporting      
Total revenues 40,992 43,850 63,644
Expenses:      
Property operating expenses 0 0 0
Depreciation and amortization 11,455 11,702 18,777
General and administrative 34,087 30,593 37,028
Acquisition and certain other transaction related costs 17,506 814 13,102
Impairment of assets 0 0 6,344
Total expenses 63,048 43,109 75,251
Gain on sale of properties 0 4,517 17,872
Dividend income     1,846
Gains and losses on equity securities, net (42,232) 34,106 (41,898)
Interest and other income 1,081 736 941
Interest expense (230,193) (175,072) (152,655)
Gain on lease termination   22,896  
Loss on early extinguishment of debt (2,410) (26) (27)
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee (295,810) (112,102) (185,528)
Income tax expense (1,430) (1,250) (436)
Equity in earnings of an investee     400
Net income (loss) (297,240) (113,352) (185,564)
Net income attributable to noncontrolling interest 0 0 0
Net income (loss) attributable to common shareholders (297,240) (113,352) (185,564)
Total assets 1,345,043 471,565 443,260
Office Portfolio | Operating Segments      
Segment reporting      
Total revenues 367,597 383,365 405,016
Expenses:      
Property operating expenses 127,313 129,756 132,348
Depreciation and amortization 127,632 129,321 137,611
General and administrative 0 0 0
Acquisition and certain other transaction related costs 0 0 0
Impairment of assets 0 8,558 43,035
Total expenses 254,945 267,635 312,994
Gain on sale of properties 492,072 2,597 6,617
Dividend income     0
Gains and losses on equity securities, net 0 0 0
Interest and other income 0 0 0
Interest expense (23,477) (24,188) (24,399)
Gain on lease termination   0  
Loss on early extinguishment of debt 0 (401) 0
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee 581,247 93,738 74,240
Income tax expense 0 0 0
Equity in earnings of an investee     0
Net income (loss) 581,247 93,738 74,240
Net income attributable to noncontrolling interest (5,411) (5,146) (5,356)
Net income (loss) attributable to common shareholders 575,836 88,592 68,884
Total assets 2,282,652 3,092,289 3,165,577
SHOP      
Expenses:      
Interest and other income 19,554 17,485  
SHOP | Operating Segments      
Segment reporting      
Total revenues 974,623 1,204,811 571,495
Expenses:      
Property operating expenses 964,499 1,106,601 356,722
Depreciation and amortization 132,044 129,124 132,637
General and administrative 0 0 0
Acquisition and certain other transaction related costs 0 0 0
Impairment of assets (174) 98,414 65,822
Total expenses 1,096,369 1,334,139 555,181
Gain on sale of properties 200 (627) 15,207
Dividend income     0
Gains and losses on equity securities, net 0 0 0
Interest and other income     0
Interest expense (2,089) (2,223) (3,058)
Gain on lease termination   0  
Loss on early extinguishment of debt 0 0 (17)
Income (loss) from continuing operations before income tax expense and equity in earnings of an investee (104,081) (114,693) 28,446
Income tax expense 0 0 0
Equity in earnings of an investee     0
Net income (loss) (104,081) (114,693) 28,446
Net income attributable to noncontrolling interest 0 0 0
Net income (loss) attributable to common shareholders (104,081) (114,693) 28,446
Total assets 2,995,819 2,912,570 3,044,989
Rental income      
Segment reporting      
Total revenues 408,589 427,215 606,558
Rental income | Non-Segment      
Segment reporting      
Total revenues 40,992 43,850 63,644
Rental income | Office Portfolio | Operating Segments      
Segment reporting      
Total revenues 367,597 383,365 405,016
Rental income | SHOP | Operating Segments      
Segment reporting      
Total revenues 0 0 137,898
Residents fees and services      
Segment reporting      
Total revenues 974,623 1,204,811 433,597
Residents fees and services | Non-Segment      
Segment reporting      
Total revenues 0 0 0
Residents fees and services | Office Portfolio | Operating Segments      
Segment reporting      
Total revenues 0 0 0
Residents fees and services | SHOP | Operating Segments      
Segment reporting      
Total revenues $ 974,623 $ 1,204,811 $ 433,597