XML 51 R41.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Reporting - Income Statements (Details) - USD ($)
$ in Thousands
 1 Months Ended 3 Months Ended
Dec. 31, 2021
Mar. 31, 2022
Mar. 31, 2021
Revenues:      
Total revenues   $ 310,733 $ 362,724
Expenses:      
Property operating expenses   268,742 287,391
Depreciation and amortization   57,259 66,153
General and administrative   7,285 7,542
Acquisition and certain other transaction related costs   928 0
Impairment of assets   0 (174)
Total expenses   334,214 360,912
Gain (loss) on sale of properties $ 327,794 327,794 (122)
Losses on equity securities, net   (8,553) (8,339)
Interest and other income   395 2,835
Interest expense   (57,131) (60,091)
Loss on early extinguishment of debt   (483) (2,040)
Income (loss) from continuing operations before income tax expense and equity in earnings of investees   238,541 (65,945)
Income tax expense   (1,472) (238)
Equity in earnings of investees   3,354 0
Net income (loss)   240,423 (66,183)
Net income attributable to noncontrolling interest   0 (1,322)
Net income (loss) attributable to common shareholders   240,423 (67,505)
Operating Segments | Office Portfolio      
Revenues:      
Total revenues   54,997 93,323
Expenses:      
Property operating expenses   23,447 31,293
Depreciation and amortization   18,390 31,938
General and administrative   0 0
Acquisition and certain other transaction related costs   0  
Impairment of assets     0
Total expenses   41,837 63,231
Gain (loss) on sale of properties   327,542 (122)
Losses on equity securities, net   0 0
Interest and other income   0 0
Interest expense   (365) (5,939)
Loss on early extinguishment of debt   0 0
Income (loss) from continuing operations before income tax expense and equity in earnings of investees   340,337 24,031
Income tax expense   0 0
Equity in earnings of investees   3,354  
Net income (loss)   343,691 24,031
Net income attributable to noncontrolling interest     (1,322)
Net income (loss) attributable to common shareholders     22,709
Operating Segments | SHOP      
Revenues:      
Total revenues   245,448 259,966
Expenses:      
Property operating expenses   245,295 256,098
Depreciation and amortization   35,983 31,361
General and administrative   0 0
Acquisition and certain other transaction related costs   0  
Impairment of assets     (174)
Total expenses   281,278 287,285
Gain (loss) on sale of properties   252 0
Losses on equity securities, net   0 0
Interest and other income   199 2,433
Interest expense   (494) (528)
Loss on early extinguishment of debt   0 0
Income (loss) from continuing operations before income tax expense and equity in earnings of investees   (35,873) (25,414)
Income tax expense   0 0
Equity in earnings of investees   0  
Net income (loss)   (35,873) (25,414)
Net income attributable to noncontrolling interest     0
Net income (loss) attributable to common shareholders     (25,414)
Non-Segment      
Revenues:      
Total revenues   10,288 9,435
Expenses:      
Property operating expenses   0 0
Depreciation and amortization   2,886 2,854
General and administrative   7,285 7,542
Acquisition and certain other transaction related costs   928  
Impairment of assets     0
Total expenses   11,099 10,396
Gain (loss) on sale of properties   0 0
Losses on equity securities, net   (8,553) (8,339)
Interest and other income   196 402
Interest expense   (56,272) (53,624)
Loss on early extinguishment of debt   (483) (2,040)
Income (loss) from continuing operations before income tax expense and equity in earnings of investees   (65,923) (64,562)
Income tax expense   (1,472) (238)
Equity in earnings of investees   0  
Net income (loss)   (67,395) (64,800)
Net income attributable to noncontrolling interest     0
Net income (loss) attributable to common shareholders     (64,800)
Rental income      
Revenues:      
Total revenues   65,285 102,758
Rental income | Operating Segments | Office Portfolio      
Revenues:      
Total revenues   54,997 93,323
Rental income | Operating Segments | SHOP      
Revenues:      
Total revenues   0 0
Rental income | Non-Segment      
Revenues:      
Total revenues   10,288 9,435
Residents fees and services      
Revenues:      
Total revenues   245,448 259,966
Residents fees and services | Operating Segments | Office Portfolio      
Revenues:      
Total revenues   0 0
Residents fees and services | Operating Segments | SHOP      
Revenues:      
Total revenues   245,448 259,966
Residents fees and services | Non-Segment      
Revenues:      
Total revenues   $ 0 $ 0