XML 57 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Schedule of segment reporting information
 For the Year Ended December 31, 2023
 Office Portfolio
SHOP
Non-SegmentConsolidated
Revenues:    
Rental income$220,530 $— $37,870 $258,400 
Residents fees and services— 1,151,908 — 1,151,908 
Total revenues220,530 1,151,908 37,870 1,410,308 
Expenses:    
Property operating expenses97,964 1,075,091 1,096 1,174,151 
Depreciation and amortization98,205 175,926 9,952 284,083 
General and administrative— — 26,131 26,131 
Acquisition and certain other transaction related costs— — 10,853 10,853 
Impairment of assets14,034 4,346 — 18,380 
Total expenses210,203 1,255,363 48,032 1,513,598 
(Loss) gain on sale of properties(1,600)2,805 — 1,205 
Gains on equity securities, net— — 8,126 8,126 
Interest and other income— 1,581 13,955 15,536 
Interest expense(449)(551)(190,775)(191,775)
Loss on modification or early extinguishment of debt— — (2,468)(2,468)
Income (loss) from continuing operations before income tax expense and equity in net losses of investees
8,278 (99,620)(181,324)(272,666)
Income tax expense— — (445)(445)
Equity in net losses of investees(20,461)— — (20,461)
Net loss$(12,183)$(99,620)$(181,769)$(293,572)
As of December 31, 2023
Office PortfolioSHOPNon-SegmentConsolidated
Total assets$1,866,422 $3,134,978 $444,736 $5,446,136 
 For the Year Ended December 31, 2022
 Office PortfolioSHOPNon-SegmentConsolidated
Revenues:    
Rental income$222,390 $— $38,350 $260,740 
Residents fees and services— 1,022,826 — 1,022,826 
Total revenues222,390 1,022,826 38,350 1,283,566 
Expenses:    
Property operating expenses94,299 1,014,100 671 1,109,070 
Depreciation and amortization76,007 151,930 11,343 239,280 
General and administrative— — 26,435 26,435 
Acquisition and certain other transaction related costs— — 2,605 2,605 
Total expenses170,306 1,166,030 41,054 1,377,390 
Gain on sale of properties321,040 822 — 321,862 
Losses on equity securities, net— — (25,660)(25,660)
Interest and other income— 4,327 11,602 15,929 
Interest expense(913)(1,534)(206,936)(209,383)
Gain (loss) on modification or early extinguishment of debt16 — (30,059)(30,043)
Income (loss) from continuing operations before income tax expense and equity in net earnings of investees
372,227 (139,589)(253,757)(21,119)
Income tax expense— — (710)(710)
Equity in net earnings of investees6,055 — — 6,055 
Net income (loss)$378,282 $(139,589)$(254,467)$(15,774)
As of December 31, 2022
Office PortfolioSHOPNon-SegmentConsolidated
Total assets$1,967,244 $3,147,785 $887,064 $6,002,093 
 For the Year Ended December 31, 2021
 Office PortfolioSHOPNon-SegmentConsolidated
Revenues:    
Rental income$367,597 $— $40,992 $408,589 
Residents fees and services— 974,623 — 974,623 
Total revenues367,597 974,623 40,992 1,383,212 
Expenses:    
Property operating expenses127,313 964,499 — 1,091,812 
Depreciation and amortization127,632 132,044 11,455 271,131 
General and administrative— — 34,087 34,087 
Acquisition and certain other transaction related costs— — 17,506 17,506 
Impairment of assets— (174)— (174)
Total expenses254,945 1,096,369 63,048 1,414,362 
Gain on sale of properties492,072 200 — 492,272 
Losses on equity securities, net— — (42,232)(42,232)
Interest and other income— 19,554 1,081 20,635 
Interest expense(23,477)(2,089)(230,193)(255,759)
Loss on modification or early extinguishment of debt— — (2,410)(2,410)
Income (loss) before income tax expense581,247 (104,081)(295,810)181,356 
Income tax expense— — (1,430)(1,430)
Net income (loss)581,247 (104,081)(297,240)179,926 
Net income attributable to noncontrolling interest(5,411)— — (5,411)
Net income (loss) attributable to common shareholders$575,836 $(104,081)$(297,240)$174,515 
As of December 31, 2021
Office PortfolioSHOPNon-SegmentConsolidated
Total assets$2,282,652 $2,995,819 $1,345,043 $6,623,514