XML 42 R27.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
For the Three Months Ended March 31, 2024
 
Medical Office and Life Science Portfolio
SHOPNon-SegmentConsolidated
Revenues:    
Rental income$54,149 $— $8,501 $62,650 
Residents fees and services— 308,126 — 308,126 
Total revenues54,149 308,126 8,501 370,776 
Expenses:    
Property operating expenses23,897 283,416 291 307,604 
Depreciation and amortization20,740 46,922 2,471 70,133 
General and administrative— — 7,568 7,568 
Acquisition and certain other transaction related costs
— — 86 86 
Impairment of assets12,142 — — 12,142 
Total expenses56,779 330,338 10,416 397,533 
Loss on sale of properties(5,874)— — (5,874)
Gains on equity securities, net— — — — 
Interest and other income— — 2,237 2,237 
Interest expense(222)(68)(57,286)(57,576)
Loss before income tax expense and equity in net earnings of investees(8,726)(22,280)(56,964)(87,970)
Income tax expense— — (187)(187)
Equity in net earnings of investees1,613 — 285 1,898 
Net loss$(7,113)$(22,280)$(56,866)$(86,259)
 As of March 31, 2024
 
Medical Office and Life Science Portfolio
SHOP Non-SegmentConsolidated
Total assets$1,834,609 $3,103,540 $409,888 $5,348,037 
 For the Three Months Ended March 31, 2023
 
Medical Office and Life Science Portfolio
SHOPNon-SegmentConsolidated
Revenues:    
Rental income$57,022 $— $9,416 $66,438 
Residents fees and services— 279,592 — 279,592 
Total revenues57,022 279,592 9,416 346,030 
Expenses:    
Property operating expenses23,515 262,329 236 286,080 
Depreciation and amortization20,035 42,152 2,613 64,800 
General and administrative— — 5,873 5,873 
Acquisition and certain other transaction related costs
— — 93 93 
Impairment of assets2,308 3,617 — 5,925 
Total expenses45,858 308,098 8,815 362,771 
Gain on sale of properties— 1,233 — 1,233 
Gains on equity securities, net— — 8,126 8,126 
Interest and other income— — 4,195 4,195 
Interest expense(109)(271)(47,400)(47,780)
Loss on modification or early extinguishment of debt— — (1,075)(1,075)
Income (loss) before income tax benefit and equity in net losses of investees11,055 (27,544)(35,553)(52,042)
Income tax benefit— — 31 31 
Equity in net losses of investees(647)— — (647)
Net income (loss)$10,408 $(27,544)$(35,522)$(52,658)
 As of December 31, 2023
Medical Office and Life Science Portfolio
SHOP Non-SegmentConsolidated
Total assets$1,866,422 $3,134,978 $444,736 $5,446,136