XML 41 R21.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Segment Reporting | 12 Months Ended
--- | ---
Dec. 31, 2024
Segment Reporting [Abstract] |
Segment Reporting | Segment Reporting Our operating segments are based on our internal reporting structure and property type and are aligned with how our CODM reviews the operating results to allocate resources and assess segment performance. The CODM is our President and Chief Executive Officer. Our two reportable segments are Medical Office and Life Science Portfolio and SHOP. Our Medical Office and Life Science Portfolio segment primarily consists of medical office properties leased to medical providers and other medical related businesses, as well as life science properties primarily leased to biotech laboratories and other similar tenants. Our SHOP segment consists of managed senior living communities that provide short term and long term residential living and, in some instances, care and other services for residents where we pay fees to managers to operate the communities on our behalf. The significant expense categories and amounts presented below align with the segment-level information that is regularly provided to our CODM. The CODM reviews operating and financial results, including net income (loss) and its components, to assess performance, allocate resources and guide strategic decisions. The accounting policies of our reportable segments are the same as those described in Note 2. The tables below present information about our segments.
|  | For the Year Ended December 31, 2024
|  | Medical Office and Life Science Portfolio |  | SHOP |  | Total |  |
Revenues: |  |  |  |  |  |  |  |
Rental income |  | $ | 213,320 |  |  | $ | — |  |  | $ | 213,320 |  |  |
Residents fees and services |  | — |  |  | 1,244,389 |  |  | 1,244,389 |  |  |
Total segment revenues |  | 213,320 |  |  | 1,244,389 |  |  | 1,457,709 |  |  |
Reconciliation of revenue: |  |  |  |  |  |  |  |
Other revenue (1) |  |  |  |  |  | 37,718 |  |  |
Total revenues |  |  |  |  |  | 1,495,427 |  |  |
Less: |  |  |  |  |  |  |  |
Senior living labor and benefits |  | — |  |  | 630,998 |  |  | 630,998 |  |  |
Dietary |  | — |  |  | 85,620 |  |  | 85,620 |  |  |
Utilities |  | 13,687 |  |  | 70,616 |  |  | 84,303 |  |  |
Real estate taxes |  | 28,483 |  |  | 43,624 |  |  | 72,107 |  |  |
Insurance |  | 3,000 |  |  | 41,066 |  |  | 44,066 |  |  |
Other operating expenses (2) |  | 52,467 |  |  | 266,405 |  |  | 318,872 |  |  |
Interest expense |  | 5,743 |  |  | 229 |  |  | 5,972 |  |  |
Depreciation and amortization |  | 79,386 |  |  | 195,638 |  |  | 275,024 |  |  |
Other segment items (3) |  | 97,222 |  |  | — |  |  | 97,222 |  |  |
Segment loss |  | (66,668) |  |  | (89,807) |  |  | (156,475) |  |  |
Reconciliation of segment loss: |  |  |  |  |  |  |  |
Other income (1) |  |  |  |  |  | 27,209 |  |  |
General and administrative |  |  |  |  |  | (26,518) |  |  |
Acquisition and certain other transaction related costs |  |  |  |  |  | (2,510) |  |  |
Interest and other income |  |  |  |  |  | 8,950 |  |  |
Interest expense |  |  |  |  |  | (229,267) |  |  |
Loss on modification or early extinguishment of debt |  |  |  |  |  | (324) |  |  |
Income tax expense |  |  |  |  |  | (467) |  |  |
Equity in net earnings of an investee |  |  |  |  |  | 9,147 |  |  |
Net loss |  |  |  |  |  | $ | (370,255) |  |  |
(1)Revenue and net income from our triple net leased senior living communities and wellness centers that are leased to third party operators, which we do not consider to be sufficiently material to constitute a separate reportable segment. (2)Other operating expenses for each reportable segment include expenses such as management fees, repairs and maintenance, cleaning and other costs incurred in connection with the operation of our properties. (3)Other segment items for each reportable segment include impairment of assets, gain (loss) on sale of properties, gain (loss) on modification or early extinguishment of debt, equity in net earnings (losses) of investees and interest and other income, as applicable.
|  | For the Year Ended December 31, 2023
|  | Medical Office and Life Science Portfolio |  | SHOP |  | Total
Revenues: |  |  |  |  |  |
Rental income |  | $ | 220,530 |  |  | $ | — |  |  | $ | 220,530 |
Residents fees and services |  | — |  |  | 1,151,908 |  |  | 1,151,908 |
Total segment revenues |  | 220,530 |  |  | 1,151,908 |  |  | 1,372,438 |
Reconciliation of revenue: |  |  |  |  |  |
Other revenue (1) |  |  |  |  |  | 37,870 |
Total revenues |  |  |  |  |  | 1,410,308 |
Less: |  |  |  |  |  |
Senior living labor and benefits |  | — |  |  | 603,711 |  |  | 603,711 |
Dietary |  | — |  |  | 78,508 |  |  | 78,508 |
Utilities |  | 13,918 |  |  | 69,280 |  |  | 83,198 |
Real estate taxes |  | 29,445 |  |  | 44,476 |  |  | 73,921 |
Insurance |  | 2,854 |  |  | 39,572 |  |  | 42,426 |
Other operating expenses (2) |  | 51,747 |  |  | 239,544 |  |  | 291,291 |
Interest expense |  | 449 |  |  | 551 |  |  | 1,000 |
Depreciation and amortization |  | 98,205 |  |  | 175,926 |  |  | 274,131 |
Other segment items (3) |  | 36,095 |  |  | (40) |  |  | 36,055 |
Segment loss |  | (12,183) |  |  | (99,620) |  |  | (111,803) |
Reconciliation of segment loss: |  |  |  |  |  |
Other income (1) |  |  |  |  |  | 26,822 |
General and administrative |  |  |  |  |  | (26,131) |
Acquisition and certain other transaction related costs |  |  |  |  |  | (10,853) |
Gains on equity securities, net |  |  |  |  |  | 8,126 |
Interest and other income |  |  |  |  |  | 13,955 |
Interest expense |  |  |  |  |  | (190,775) |
Loss on modification or early extinguishment of debt |  |  |  |  |  | (2,468) |
Income tax expense |  |  |  |  |  | (445) |
Net loss |  |  |  |  |  | $ | (293,572) |
(1)Revenue and net income from our triple net leased senior living communities and wellness centers that are leased to third party operators, which we do not consider to be sufficiently material to constitute a separate reportable segment. (2)Other operating expenses for each reportable segment include expenses such as management fees, repairs and maintenance, cleaning and other costs incurred in connection with the operation of our properties. (3)Other segment items for each reportable segment include impairment of assets, gain (loss) on sale of properties, gain (loss) on modification or early extinguishment of debt, equity in net earnings (losses) of investees and interest and other income, as applicable.
|  | For the Year Ended December 31, 2022
|  | Medical Office and Life Science Portfolio |  | SHOP |  | Total
Revenues: |  |  |  |  |  |
Rental income |  | $ | 222,390 |  |  | $ | — |  |  | $ | 222,390 |
Residents fees and services |  | — |  |  | 1,022,826 |  |  | 1,022,826 |
Total segment revenues |  | 222,390 |  |  | 1,022,826 |  |  | 1,245,216 |
Reconciliation of revenue: |  |  |  |  |  |
Other revenue (1) |  |  |  |  |  | 38,350 |
Total revenues |  |  |  |  |  | 1,283,566 |
Less: |  |  |  |  |  |
Senior living labor and benefits |  | — |  |  | 566,384 |  |  | 566,384 |
Dietary |  | — |  |  | 69,455 |  |  | 69,455 |
Utilities |  | 13,555 |  |  | 66,470 |  |  | 80,025 |
Real estate taxes |  | 29,037 |  |  | 44,436 |  |  | 73,473 |
Insurance |  | 2,514 |  |  | 36,718 |  |  | 39,232 |
Other operating expenses (2) |  | 49,193 |  |  | 230,637 |  |  | 279,830 |
Interest expense |  | 913 |  |  | 1,534 |  |  | 2,447 |
Depreciation and amortization |  | 76,007 |  |  | 151,930 |  |  | 227,937 |
Other segment items (3) |  | (327,111) |  |  | (5,149) |  |  | (332,260) |
Segment income (loss) |  | 378,282 |  |  | (139,589) |  |  | 238,693 |
Reconciliation of segment income (loss): |  |  |  |  |  |
Other income (1) |  |  |  |  |  | 26,336 |
General and administrative |  |  |  |  |  | (26,435) |
Acquisition and certain other transaction related costs |  |  |  |  |  | (2,605) |
Losses on equity securities, net |  |  |  |  |  | (25,660) |
Interest and other income |  |  |  |  |  | 11,602 |
Interest expense |  |  |  |  |  | (206,936) |
Loss on modification or early extinguishment of debt |  |  |  |  |  | (30,059) |
Income tax expense |  |  |  |  |  | (710) |
Net loss |  |  |  |  |  | $ | (15,774) |
(1)Revenue and net income from our triple net leased senior living communities and wellness centers that are leased to third party operators, which we do not consider to be sufficiently material to constitute a separate reportable segment. (2)Other operating expenses for each reportable segment include expenses such as management fees, repairs and maintenance, cleaning and other costs incurred in connection with the operation of our properties. (3)Other segment items for each reportable segment include impairment of assets, gain (loss) on sale of properties, gain (loss) on modification or early extinguishment of debt, equity in net earnings (losses) of investees and interest and other income, as applicable.
| As of December 31,
| 2024 |  | 2023 |  | 2022
Assets (1) |  |  |  |  |
Medical Office and Life Science Portfolio | $ | 1,688,034 |  |  | $ | 1,866,422 |  |  | $ | 1,967,244 |
SHOP | 3,084,101 |  |  | 3,134,978 |  |  | 3,147,785 |
All Other | 364,870 |  |  | 444,736 |  |  | 887,064 |
Total assets | $ | 5,137,005 |  |  | $ | 5,446,136 |  |  | $ | 6,002,093 |
(1)See Note 3 for further information regarding additions to long-lived assets.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration