XML 88 R68.htm IDEA: XBRL DOCUMENT v3.25.0.1
Indebtedness - Schedule of Indebtedness Repayments (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Nov. 30, 2024
USD ($)
property
Jun. 30, 2024
USD ($)
property
Dec. 31, 2023
USD ($)
property
Apr. 30, 2023
USD ($)
property
Feb. 28, 2023
USD ($)
property
Jan. 31, 2023
USD ($)
property
Oct. 31, 2022
USD ($)
property
Jul. 31, 2022
USD ($)
property
Jun. 30, 2022
USD ($)
property
Apr. 30, 2022
USD ($)
property
Feb. 28, 2022
USD ($)
property
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
property
Dec. 31, 2022
USD ($)
Debt Instrument                            
Repayment Amount                       $ 120,000 $ 964,565 $ 636,494
Remaining Principal Balance                       3,050,336    
Loss (gain) on Modification or Early Extinguishment of Debt                       324 2,468 $ 30,043
Senior Unsecured Notes                            
Debt Instrument                            
Remaining Principal Balance     $ 2,072,618                 1,957,319 $ 2,072,618  
Mortgages                            
Debt Instrument                            
Remaining Principal Balance                       $ 127,464    
Senior unsecured notes, 9.750% coupon rate, due 2025 | Senior Unsecured Notes                            
Debt Instrument                            
Secured Property Count | property 0 0             0          
Interest Rate 9.75% 9.75%             9.75%     9.75%    
Outstanding Principal Balance $ 440,000 $ 500,000             $ 1,000,000          
Repayment Amount 60,000 60,000             500,000          
Remaining Principal Balance 380,000 440,000             500,000          
Loss (gain) on Modification or Early Extinguishment of Debt $ 115 $ 209             $ 29,576          
Senior unsecured notes 4.75% due 2024 | Senior Unsecured Notes                            
Debt Instrument                            
Secured Property Count | property     0                   0  
Interest Rate     4.75%                   4.75%  
Outstanding Principal Balance     $ 250,000                   $ 250,000  
Repayment Amount     250,000                      
Remaining Principal Balance     0                   $ 0  
Loss (gain) on Modification or Early Extinguishment of Debt     $ 1,079                      
Secured Credit Facility Due January 2024 | Credit Facility                            
Debt Instrument                            
Secured Property Count | property     62   61 61         61   62  
Interest Rate     8.36%   7.05% 6.88%         2.85%   8.36%  
Outstanding Principal Balance     $ 450,000   $ 586,373 $ 700,000         $ 800,000   $ 450,000  
Repayment Amount     450,000   136,373 113,627         100,000      
Remaining Principal Balance     0   450,000 586,373         700,000   $ 0  
Loss (gain) on Modification or Early Extinguishment of Debt     $ 314   $ 1,075 $ 0         $ 483      
Mortgage notes 6.64% maturing June 2023 | Mortgages                            
Debt Instrument                            
Secured Property Count | property       1                    
Interest Rate       6.64%                    
Outstanding Principal Balance       $ 14,565                    
Repayment Amount       14,565                    
Remaining Principal Balance       0                    
Loss (gain) on Modification or Early Extinguishment of Debt       $ 0                    
Mortgages 4.85 Percent Matured In October 2022 | Mortgages                            
Debt Instrument                            
Secured Property Count | property             1              
Interest Rate             4.85%              
Outstanding Principal Balance             $ 10,287              
Repayment Amount             10,287              
Remaining Principal Balance             0              
Loss (gain) on Modification or Early Extinguishment of Debt             $ 0              
Mortgage 5.75 Percent Due October 2022 | Mortgages                            
Debt Instrument                            
Secured Property Count | property               2            
Interest Rate               5.75%            
Outstanding Principal Balance               $ 15,273            
Repayment Amount               15,273            
Remaining Principal Balance               0            
Loss (gain) on Modification or Early Extinguishment of Debt               $ 0            
Mortgages 6.28 Percent Due July 2022 | Mortgages                            
Debt Instrument                            
Secured Property Count | property                   1        
Interest Rate                   6.28%        
Outstanding Principal Balance                   $ 10,934        
Repayment Amount                   10,934        
Remaining Principal Balance                   0        
Loss (gain) on Modification or Early Extinguishment of Debt                   $ (16)