XML 91 R71.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value of Assets and Liabilities - Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Nov. 30, 2024
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2022
Carrying Value          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis          
Fair value disclosure $ 2,910,904     $ 2,816,849  
Estimated Fair Value          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis          
Fair value disclosure 2,564,449     2,399,525  
Secured Debts and Finance Leases | Carrying Value          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis          
Fair value disclosure 126,611     13,020  
Secured Debts and Finance Leases | Estimated Fair Value          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis          
Fair value disclosure $ 126,001     12,284  
Senior unsecured notes, 9.750% coupon rate, due 2025 | Senior Unsecured Notes          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis          
Coupon rate 9.75% 9.75% 9.75%   9.75%
Senior unsecured notes, 9.750% coupon rate, due 2025 | Senior Unsecured Notes | Carrying Value          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis          
Fair value disclosure $ 379,392     497,454  
Senior unsecured notes, 9.750% coupon rate, due 2025 | Senior Unsecured Notes | Estimated Fair Value          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis          
Fair value disclosure $ 379,970     490,750  
Senior secured notes, zero coupon rate, due 2026 | Senior Secured Notes          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis          
Coupon rate 0.00%        
Senior secured notes, zero coupon rate, due 2026 | Senior Secured Notes | Carrying Value          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis          
Fair value disclosure $ 826,974     731,211  
Senior secured notes, zero coupon rate, due 2026 | Senior Secured Notes | Estimated Fair Value          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis          
Fair value disclosure $ 885,108     771,981  
Senior unsecured notes, 4.750% coupon rate, due 2028 | Senior Unsecured Notes          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis          
Coupon rate 4.75%        
Senior unsecured notes, 4.750% coupon rate, due 2028 | Senior Unsecured Notes | Carrying Value          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis          
Fair value disclosure $ 496,018     494,746  
Senior unsecured notes, 4.750% coupon rate, due 2028 | Senior Unsecured Notes | Estimated Fair Value          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis          
Fair value disclosure $ 429,170     384,110  
Senior unsecured notes, 4.375% coupon rate, due 2031 | Senior Unsecured Notes          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis          
Coupon rate 4.375%        
Senior unsecured notes, 4.375% coupon rate, due 2031 | Senior Unsecured Notes | Carrying Value          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis          
Fair value disclosure $ 494,702     493,845  
Senior unsecured notes, 4.375% coupon rate, due 2031 | Senior Unsecured Notes | Estimated Fair Value          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis          
Fair value disclosure $ 368,240     375,000  
Senior unsecured notes, 5.625% coupon rate, due 2042 | Senior Unsecured Notes          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis          
Coupon rate 5.625%        
Senior unsecured notes, 5.625% coupon rate, due 2042 | Senior Unsecured Notes | Carrying Value          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis          
Fair value disclosure $ 343,302     342,946  
Senior unsecured notes, 5.625% coupon rate, due 2042 | Senior Unsecured Notes | Estimated Fair Value          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis          
Fair value disclosure $ 218,260     211,400  
Senior unsecured notes, 6.250% coupon rate, due 2046 | Senior Unsecured Notes          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis          
Coupon rate 6.25%        
Senior unsecured notes, 6.250% coupon rate, due 2046 | Senior Unsecured Notes | Carrying Value          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis          
Fair value disclosure $ 243,905     243,627  
Senior unsecured notes, 6.250% coupon rate, due 2046 | Senior Unsecured Notes | Estimated Fair Value          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis          
Fair value disclosure $ 157,700     $ 154,000