XML 59 R47.htm IDEA: XBRL DOCUMENT v3.25.1
Indebtedness - Narrative (Details)
1 Months Ended 3 Months Ended
May 02, 2025
USD ($)
property
May 31, 2025
USD ($)
Apr. 30, 2025
USD ($)
property
Mar. 31, 2025
USD ($)
option
property
Mar. 31, 2025
USD ($)
option
property
Mar. 31, 2024
USD ($)
May 01, 2025
property
Dec. 31, 2024
USD ($)
Indebtedness                
Redemption of senior notes         $ 238,555,000 $ 0    
Number of properties owned (property) | property       343 343      
Held for sale                
Indebtedness                
Number of properties owned (property) | property       11 11      
Held for sale | Subsequent Event                
Indebtedness                
Number of properties owned (property) | property 19              
Secured Debts                
Indebtedness                
Principal balance       $ 910,338,000 $ 910,338,000     $ 1,070,336,000
Senior Unsecured Notes                
Indebtedness                
Debt face amount       1,980,000,000 1,980,000,000     1,980,000,000
Unsecured Debt, Not Guaranteed                
Indebtedness                
Debt face amount       1,100,000,000 1,100,000,000      
Senior Secured Note due 2026 | Subsequent Event                
Indebtedness                
Redemption of senior notes $ 13,118,000              
Senior Secured Note due 2026 | Held for sale | Subsequent Event                
Indebtedness                
Number of real estate properties under agreement | property 2           1  
Redemption of senior notes $ 13,118,000              
Senior Secured Note due 2026 | Secured Debts                
Indebtedness                
Principal balance       $ 641,376,000 $ 641,376,000     940,534,000
Interest rate (as a percent)       0.00% 0.00%      
Equity interest in each collateral guarantee         100.00%      
Accreted value increase rate       11.25% 11.25%      
Amortization of debt discount         $ 22,122,000 $ 20,659,000    
Repayment Amount       $ 299,158,000        
Senior unsecured notes, 9.750% coupon rate, due 2025 | Senior Unsecured Notes                
Indebtedness                
Debt face amount       $ 380,000,000 $ 380,000,000     380,000,000
Interest rate (as a percent)       9.75% 9.75%      
Senior unsecured notes, 9.750% coupon rate, due 2025 | Senior Unsecured Notes | Forecast                
Indebtedness                
Repayment Amount   $ 140,000,000            
Senior unsecured notes, 9.750% coupon rate, due 2025 | Senior Unsecured Notes | Subsequent Event                
Indebtedness                
Interest rate (as a percent)     9.75%          
Repayment Amount     $ 140,000,000          
Senior unsecured notes, 4.375% coupon rate, due 2031 | Senior Unsecured Notes                
Indebtedness                
Debt face amount       $ 500,000,000 $ 500,000,000     500,000,000
Interest rate (as a percent)       4.375% 4.375%      
Floating Rate Mortgage Notes 6.83% Due March 2028 | Secured Debts                
Indebtedness                
Principal balance       $ 140,000,000 $ 140,000,000     $ 0
Debt face amount       $ 140,000,000 $ 140,000,000      
Interest rate (as a percent)       6.82% 6.82%      
Basis points per annum (as a percent)       2.50%        
Number of extension options | option       2 2      
Extension term       6 months        
Proceeds from issuance of debt       $ 140,000,000        
Floating Rate Mortgage Notes 6.83% Due March 2028 | Secured Debts | Interest Rate Cap                
Indebtedness                
Derivative, notional amount       $ 47,000 $ 47,000      
Basis spread on variable rate (in percent)       4.50% 4.50%      
Floating Rate Mortgage Notes 6.83% Due March 2028 | Secured Debts | SHOP                
Indebtedness                
Number of properties owned (property) | property       14 14      
Fixed Rate Mortgage Note 6.22% Due April 2035 | Secured Debts | Subsequent Event                
Indebtedness                
Debt face amount     $ 108,873,000          
Interest rate (as a percent)     6.22%          
Fixed Rate Mortgage Note 6.22% Due April 2035 | Secured Debts | Subsequent Event | SHOP                
Indebtedness                
Number of properties owned (property) | property     7          
Term Sheet | Subsequent Event                
Indebtedness                
Proceeds from issuance of debt     $ 94,030,000          
Term Sheet | Subsequent Event | SHOP Community                
Indebtedness                
Number of properties owned (property) | property     6