XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
PREFERRED SHARES
COMMON SHARES
ACCUMULATED DISTRIBUTIONS IN EXCESS OF NET INCOME
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
NONREDEEMABLE NONCONTROLLING INTERESTS
Beginning Balance at Dec. 31, 2018 $ 643,449 $ 99,456 $ 899,234 $ (429,048) $ (856) $ 74,663
Beginning Balance (in shares) at Dec. 31, 2018     11,942      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) attributable to controlling interests and nonredeemable noncontrolling interests (2,736)     (1,585)   (1,151)
Change in fair value of derivatives (6,742)       (6,742)  
Distributions – common shares and units (18,205)     (16,389)   (1,816)
Distributions – Series C preferred shares (3,411)     (3,411)    
Share-based compensation, net of forfeitures (in shares)     3      
Share-based compensation, net of forfeitures 981   $ 981      
Redemption of units for common shares (in shares)     8      
Redemption of units for common shares 0   $ (521)     521
Redemption of units for cash (8,124)         (8,124)
Shares repurchased (in shares)     (290)      
Shares repurchased (15,677)   $ (15,677)      
Acquisition of redeemable noncontrolling interests 4,529   $ 4,529      
Other (in shares)     (7)      
Other (64)   $ (5)     (59)
Ending Balance (in shares) at Jun. 30, 2019     11,656      
Ending Balance at Jun. 30, 2019 594,000 99,456 $ 888,541 (450,433) (7,598) 64,034
Beginning Balance at Mar. 31, 2019 620,392 99,456 $ 895,381 (443,661) (3,139) 72,355
Beginning Balance (in shares) at Mar. 31, 2019     11,768      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) attributable to controlling interests and nonredeemable noncontrolling interests 3,107     3,113   (6)
Change in fair value of derivatives (4,459)       (4,459)  
Distributions – common shares and units (9,038)     (8,179)   (859)
Distributions – Series C preferred shares (1,706)     (1,706)    
Share-based compensation, net of forfeitures (in shares)     3      
Share-based compensation, net of forfeitures 565   $ 565      
Redemption of units for common shares (in shares)     8      
Redemption of units for common shares 0   $ (521)     521
Redemption of units for cash (7,968)         (7,968)
Shares repurchased (in shares)     (116)      
Shares repurchased (6,863)   $ (6,863)      
Other (in shares)     (7)      
Other (30)   $ (21)     (9)
Ending Balance (in shares) at Jun. 30, 2019     11,656      
Ending Balance at Jun. 30, 2019 594,000 99,456 $ 888,541 (450,433) (7,598) 64,034
Beginning Balance at Dec. 31, 2019 679,902 99,456 $ 917,400 (390,196) (7,607) 60,849
Beginning Balance (in shares) at Dec. 31, 2019     12,098      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) attributable to controlling interests and nonredeemable noncontrolling interests (12,089)     (10,810)   (1,279)
Change in fair value of derivatives (10,532)       (10,532)  
Distributions – common shares and units (18,939)     (17,493)   (1,446)
Distributions – Series C preferred shares (3,314)     (3,314)    
Share-based compensation, net of forfeitures (in shares)     19      
Share-based compensation, net of forfeitures 967   $ 967      
Redemption of units for common shares (in shares)     36      
Redemption of units for common shares 0   $ 118     (118)
Redemption of units for cash (23)         (23)
Shares repurchased (5,579) (5,877)   298    
Acquisition of redeemable noncontrolling interests (12,221)   (7,584)     (4,637)
Other (806)   $ (750)     (56)
Sale of common shares, net (in shares)     674      
Sale of common shares, net 48,141   $ 48,141      
Ending Balance (in shares) at Jun. 30, 2020     12,827      
Ending Balance at Jun. 30, 2020 665,507 93,579 $ 958,292 (421,515) (18,139) 53,290
Beginning Balance at Mar. 31, 2020 639,716 96,046 $ 912,653 (407,150) (17,360) 55,527
Beginning Balance (in shares) at Mar. 31, 2020     12,163      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) attributable to controlling interests and nonredeemable noncontrolling interests (4,245)     (3,803)   (442)
Change in fair value of derivatives (779)       (779)  
Distributions – common shares and units (9,693)     (8,978)   (715)
Distributions – Series C preferred shares (1,609)     (1,609)    
Share-based compensation, net of forfeitures (in shares)     18      
Share-based compensation, net of forfeitures 502   $ 502      
Redemption of units for common shares (in shares)     22      
Redemption of units for common shares 0   $ 1,048     (1,048)
Redemption of units for cash (9)         (9)
Shares repurchased (2,442) (2,467)   25    
Other (723)   $ (700)     (23)
Sale of common shares, net (in shares)     624      
Sale of common shares, net 44,789   $ 44,789      
Ending Balance (in shares) at Jun. 30, 2020     12,827      
Ending Balance at Jun. 30, 2020 $ 665,507 $ 93,579 $ 958,292 $ (421,515) $ (18,139) $ 53,290