XML 31 R17.htm IDEA: XBRL DOCUMENT v3.20.4
FAIR VALUE MEASUREMENTS
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS FAIR VALUE MEASUREMENTS  Cash and cash equivalents, restricted cash, accounts payable, accrued expenses, and other liabilities are carried at amounts that reasonably approximate their fair value due to their short-term nature. For variable rate line of credit debt that re-prices frequently, fair values are based on carrying values.
In determining the fair value of other financial instruments, we apply Financial Accounting Standard Board ASC 820, Fair Value Measurement and Disclosures. Fair value hierarchy under ASC 820 distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (Levels 1 and 2) and the reporting entity’s own assumptions about market participant assumptions (Level 3). Fair value estimates may differ from the amounts that may ultimately be realized upon sale or disposition of the assets and liabilities.
Fair Value Measurements on a Recurring Basis
(in thousands)
TotalLevel 1Level 2Level 3
December 31, 2020
Assets
Mortgages and notes receivable$30,994 $— $— $30,994 
Liabilities
Derivative instruments - interest rate swaps$15,905 $— $— $15,905 
December 31, 2019
Liabilities
Derivative instruments - interest rate swaps$7,607 $— $— $7,607 
The fair value of our interest rate swaps is determined using the market standard methodology of netting discounted expected variable cash payments and receipts. The variable cash payments and receipts are based on an expectation of future interest rates (a forward curve) derived from observable market interest rate curves. We consider both our own nonperformance risk and the counterparty’s nonperformance risk in the fair value measurement.
Effective January 1, 2020, we elected the fair value option for our mortgage loans receivable and notes receivable, as allowed under ASU 2019-05 which provided transition relief upon adoption of ASU 2016-13, "Financial Instruments - Credit Losses." We utilize an income approach with level 3 inputs based on expected future cash flows to value these instruments. The inputs include market transactions for similar instruments, management estimates of comparable interest rates (range of 3.75% to 5.00%), and instrument specific credit risk (range of 0.5% to 1.0%). Changes in fair value of these receivables from period to period are reported in interest and other income on our consolidated statements of operations.
(in thousands)
Fair Value MeasurementOther Gains (Losses)Interest Income Total Changes in Fair Value Included in Current Period Earnings
Year ended December 31, 2020$30,994 $12 $1,442 $1,454 
 
Fair Value Measurements on a Nonrecurring Basis
There were no non-financial assets measured at fair value on a nonrecurring basis at December 31, 2020 and 2019.
Financial Assets and Liabilities Not Measured at Fair Value 
The fair value of mortgages payable and unsecured senior notes is estimated based on the discounted cash flows of the loans using market research and management estimates of comparable interest rates (Level 3).
The estimated fair values of our financial instruments as of December 31, 2020 and 2019 are as follows:
 (in thousands)
 December 31, 2020December 31, 2019
 AmountFair ValueAmountFair Value
FINANCIAL ASSETS    
Cash and cash equivalents$392 $392 $26,579 $26,579 
Restricted cash6,918 6,918 19,538 19,538 
Mortgage and note receivables(1)
— — 32,810 32,810 
FINANCIAL LIABILITIES
Revolving lines of credit(2)
152,871 152,871 50,079 50,079 
Term loans(2)
145,000 145,000 145,000 145,000 
Unsecured senior notes125,000 133,181 125,000 126,816 
Mortgages payable298,445 308,855 331,376 332,471 
(1)As of January 1, 2020, we elected the fair value option, as allowed under ASU 2019-05. Fair value for these instruments is discussed within the Fair Value Measurements on a Recurring Basis section above.
(2)Excluding the effect of the interest rate swap agreement.