XML 30 R17.htm IDEA: XBRL DOCUMENT v3.22.4
FAIR VALUE MEASUREMENTS
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS FAIR VALUE MEASUREMENTS  
Cash and cash equivalents, restricted cash, accounts payable, and accrued expenses are carried at amounts that reasonably approximate their fair value due to their short-term nature. For variable rate line of credit debt and notes payable that re-prices frequently, fair values are based on carrying values.
In determining the fair value of other financial instruments, we apply Financial Accounting Standard Board ASC 820, Fair Value Measurement and Disclosures. Fair value hierarchy under ASC 820 distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (Levels 1 and 2) and the reporting entity’s own assumptions about market participant assumptions (Level 3). Fair value estimates may differ from the amounts that may ultimately be realized upon sale or disposition of the assets and liabilities.
Fair Value Measurements on a Recurring Basis
(in thousands)
Balance Sheet LocationTotalLevel 1Level 2Level 3
December 31, 2022
Assets
Notes receivableOther assets$5,871 $— $— $5,871 
December 31, 2021
Assets
Mortgages and notes receivableMortgages receivable$49,484 $— $— $49,484 
Liabilities
Derivative instruments - interest rate swapsAccounts payable and accrued expenses$5,707 $— $— $5,707 
The fair value of our interest rate swaps was determined using the market standard methodology of netting discounted expected variable cash payments and receipts. The variable cash payments and receipts are based on an expectation of future interest
rates (a forward curve) derived from observable market interest rate curves. We consider both our own nonperformance risk and the counterparty’s nonperformance risk in the fair value measurement (Level 3).
We utilize an income approach with Level 3 inputs based on expected future cash flows to value these instruments. The unobservable inputs include market transactions for similar instruments, management estimates of comparable interest rates (range of 3.75% to 10.75%), and instrument specific credit risk (range of 0.5% to 1.0%). Changes in fair value of these receivables from period to period are reported in interest and other income on our Consolidated Statements of Operations.
(in thousands)
Fair Value MeasurementOther Gains (Losses)Interest Income Total Changes in Fair Value Included in Current Period Earnings
Year ended December 31, 2022$5,871 $16 $669 $685 
Year ended December 31, 2021$49,484 $14 $2,403 $2,417 
As of December 31, 2022 and 2021, we had investments totaling $1.6 million and $903,000, respectively, in real estate technology venture funds consisting of privately held entities that develop technology related to the real estate industry. These investments appear within other assets on our Consolidated Balance Sheets The investments are measured at net asset value (“NAV”) as a practical expedient under ASC 820. As of December 31, 2022, we had unfunded commitments of $1.4 million.
Fair Value Measurements on a Nonrecurring Basis
There were no non-financial assets measured at fair value on a nonrecurring basis at December 31, 2022 and 2021.
Financial Assets and Liabilities Not Measured at Fair Value 
The fair value of mortgages payable and unsecured senior notes is estimated based on the discounted cash flows of the loans using market research and management estimates of comparable interest rates (Level 3).
The estimated fair values of our financial instruments as of December 31, 2022 and 2021 are as follows:
 (in thousands)
 December 31, 2022December 31, 2021
 Balance Sheet LocationAmountFair ValueAmountFair Value
FINANCIAL ASSETS    
Cash and cash equivalentsCash and cash equivalents$10,458 $10,458 $31,267 $31,267 
Restricted cashRestricted cash1,433 1,433 7,358 7,358 
FINANCIAL LIABILITIES
Revolving lines of credit(1)
Revolving lines of credit113,500 113,500 76,000 76,000 
Term loans
Notes payable100,000 100,000 — — 
Unsecured senior notesNotes payable300,000 238,446 300,000 308,302 
Mortgages payable - Fannie Mae credit facilityMortgages payable198,850 161,297 198,850 198,850 
Mortgages payable - otherMortgages payable299,427 274,029 284,934 284,546 
(1)Excluding the effect of the interest rate swap agreement at December 31, 2021.