XML 33 R22.htm IDEA: XBRL DOCUMENT
v3.25.3

NET INCOME (LOSS) PER SHARE (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Earnings Per Share [Abstract] |
Schedule of Reconciliation of Numerator and Denominator Used to Calculate Basic and Diluted Net Income (Loss) per Share | The following table presents a reconciliation of the numerator and denominator used to calculate basic and diluted net income (loss) per share reported in the Condensed Consolidated Financial Statements for the three and nine months ended September 30, 2025 and 2024.
| (in thousands, except per share data)
| Three Months Ended September 30, |  | Nine Months Ended September 30,
| 2025 |  | 2024 |  | 2025 |  | 2024
NUMERATOR |  |  |  |  |  |  |
Net income (loss) attributable to controlling interests | $ | 53,783 |  |  | $ | (1,048) |  |  | $ | 35,534 |  |  | $ | (6,249) |
Distributions to preferred shareholders | — |  |  | (1,607) |  |  | — |  |  | (4,821) |
Redemption of preferred shares | — |  |  | (3,511) |  |  | — |  |  | (3,511) |
Numerator for basic income (loss) per share – net income (loss) available to common shareholders | 53,783 |  |  | (6,166) |  |  | 35,534 |  |  | (14,581) |
Noncontrolling interests – Operating Partnership and Series E preferred units (1) | 9,197 |  |  | — |  |  | 6,071 |  |  | — |
Distributions to Series D preferred unitholders (2) | 109 |  |  | — |  |  | 429 |  |  | — |
Numerator for diluted income (loss) per share (1) | $ | 63,089 |  |  | $ | (6,166) |  |  | $ | 42,034 |  |  | $ | (14,581) |
DENOMINATOR |  |  |  |  |  |  |
Denominator for basic income (loss) per share weighted average shares | 16,726 |  |  | 15,528 |  |  | 16,731 |  |  | 15,143 |
Effect of operating partnership units(1) | 966 |  |  | — |  |  | 972 |  |  | — |
Effect of Series D preferred units(2) | 155 |  |  | — |  |  | 204 |  |  | — |
Effect of Series E preferred units(1) | 1,898 |  |  | — |  |  | 1,903 |  |  | — |
Effect of dilutive restricted stock units and stock options | 26 |  |  | — |  |  | 25 |  |  | — |
Denominator for diluted income (loss) per share | 19,771 |  |  | 15,528 |  |  | 19,835 |  |  | 15,143 |
NET INCOME (LOSS) PER COMMON SHARE – BASIC | $ | 3.22 |  |  | $ | (0.40) |  |  | $ | 2.12 |  |  | $ | (0.96) |
NET INCOME (LOSS) PER COMMON SHARE – DILUTED | $ | 3.19 |  |  | $ | (0.40) |  |  | $ | 2.12 |  |  | $ | (0.96) |
(1)For the three and nine months ended September 30, 2024, the impact of Units and Series E preferred units was excluded from the calculation of net income (loss) per common share - diluted as they were anti-dilutive. (2)For the three and nine months ended September 30, 2024, distributions to Series D preferred unitholders are excluded from the calculation of net income (loss) per common share - diluted as they were anti-dilutive.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration