XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Series C Preferred Stock
Series E Preferred Units
PREFERRED SHARES
COMMON SHARES
COMMON SHARES
Series E Preferred Units
ACCUMULATED DISTRIBUTIONS IN EXCESS OF NET INCOME (LOSS)
ACCUMULATED DISTRIBUTIONS IN EXCESS OF NET INCOME (LOSS)
Series C Preferred Stock
ACCUMULATED OTHER COMPREHENSIVE LOSS
NONCONTROLLING INTERESTS
NONCONTROLLING INTERESTS
Series E Preferred Units
Beginning balance (prior year as adjusted) at Dec. 31, 2022         $ 1,252,142         $ 146,101  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Redemption of Units for common shares           $ 1,557         $ (1,557)
Equity rebalancing         (933)         933  
Other         (306)         (622)  
Ending balance (prior year as adjusted) at Dec. 31, 2023 $ 931,025     $ 93,530 $ 1,249,440   $ (548,273)   $ (1,119) 137,447  
Ending balance (prior year as adjusted) (in shares) at Dec. 31, 2023         14,963            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Redemption of Units for common shares           728         (728)
Equity rebalancing         $ (122)         122  
Ending balance (prior year as adjusted) at Mar. 31, 2024         1,246,741         132,687  
Beginning balance (prior year as adjusted) at Dec. 31, 2023 931,025     93,530 $ 1,249,440   (548,273)   (1,119) 137,447  
Beginning balance (prior year as adjusted) (in shares) at Dec. 31, 2023         14,963            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Redemption of Units for common shares           $ 1,150         (1,150)
Equity rebalancing         $ (673)         673  
Ending balance (prior year as adjusted) at Jun. 30, 2024 898,297     93,530 $ 1,255,399   (579,139)   (749) 129,256  
Ending balance (prior year as adjusted) (in shares) at Jun. 30, 2024         15,057            
Beginning balance (prior year as adjusted) at Dec. 31, 2023 931,025     93,530 $ 1,249,440   (548,273)   (1,119) 137,447  
Beginning balance (prior year as adjusted) (in shares) at Dec. 31, 2023         14,963            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss attributable to controlling interests and noncontrolling interests (8,886)           (6,249)     (2,637)  
Amortization of swap settlements 541               541    
Distributions - common shares and Units (36,734)           (34,866)     (1,868)  
Distributions - Series C preferred shares (4,821) $ (4,821)           $ (4,821)      
Distributions - Series E preferred units     $ (4,980)               (4,980)
Share-based compensation, net of forfeitures (in shares)         14            
Share-based compensation, net of forfeitures 2,245       $ 2,245            
Sale of common shares, net (in shares)         1,587            
Sale of common shares, net 112,151       $ 112,151            
Redemption of Units for common shares (as adjusted) (in shares)         52 40          
Redemption of Units for common shares 0   0   $ 2,346 $ 1,810       (2,346) (1,810)
Equity rebalancing 0       $ (7,124)         7,124  
Shares repurchased (in shares)         (88)            
Shares repurchased (101,744)     (93,530) $ (4,703)   (3,511)        
Shares withheld for taxes (122)       (122)            
Other (96)       (30)         (66)  
Ending balance (prior year as adjusted) at Sep. 30, 2024 888,579     0 $ 1,356,013   (597,720)   (578) 130,864  
Ending balance (prior year as adjusted) (in shares) at Sep. 30, 2024         16,568            
Beginning balance (prior year as adjusted) at Dec. 31, 2023 931,025     93,530 $ 1,249,440   (548,273)   (1,119) 137,447  
Beginning balance (prior year as adjusted) (in shares) at Dec. 31, 2023         14,963            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Redemption of Units for common shares         $ 3,218 7,784       (3,218) (7,784)
Equity rebalancing         (7,350)         7,350  
Ending balance (prior year as adjusted) at Dec. 31, 2024 882,443     0 $ 1,367,637   (615,242)   (407) 130,455  
Ending balance (prior year as adjusted) (in shares) at Dec. 31, 2024         16,719            
Beginning balance (prior year as adjusted) at Mar. 31, 2024         $ 1,246,741         132,687  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Redemption of Units for common shares           $ 422         (422)
Equity rebalancing         (551)         551  
Ending balance (prior year as adjusted) at Jun. 30, 2024 898,297     93,530 $ 1,255,399   (579,139)   (749) 129,256  
Ending balance (prior year as adjusted) (in shares) at Jun. 30, 2024         15,057            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss attributable to controlling interests and noncontrolling interests (2,111)           (1,048)     (1,063)  
Amortization of swap settlements 171               171    
Distributions - common shares and Units (13,022)           (12,415)     (607)  
Distributions - Series C preferred shares (1,607) $ (1,607)           $ (1,607)      
Distributions - Series E preferred units     (1,651)               (1,651)
Share-based compensation, net of forfeitures (in shares)         1            
Share-based compensation, net of forfeitures 764       $ 764            
Sale of common shares, net (in shares)         1,477            
Sale of common shares, net 104,831       $ 104,831            
Redemption of Units for common shares (as adjusted) (in shares)         19 15          
Redemption of Units for common shares 0   0   $ 812 $ 660       (812) (660)
Equity rebalancing 0       (6,451)         6,451  
Shares repurchased (97,041)     (93,530)     (3,511)        
Other (52)       (2)         (50)  
Ending balance (prior year as adjusted) at Sep. 30, 2024 888,579     0 $ 1,356,013   (597,720)   (578) 130,864  
Ending balance (prior year as adjusted) (in shares) at Sep. 30, 2024         16,568            
Beginning balance (prior year as adjusted) at Dec. 31, 2024 882,443     0 $ 1,367,637   (615,242)   (407) 130,455  
Beginning balance (prior year as adjusted) (in shares) at Dec. 31, 2024         16,719            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Redemption of Units for common shares           $ 14         (14)
Equity rebalancing         $ (94)         94  
Ending balance (prior year as adjusted) at Mar. 31, 2025         1,368,276         127,251  
Beginning balance (prior year as adjusted) at Dec. 31, 2024 882,443     0 $ 1,367,637   (615,242)   (407) 130,455  
Beginning balance (prior year as adjusted) (in shares) at Dec. 31, 2024         16,719            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss attributable to controlling interests and noncontrolling interests 44,013           35,534     8,479  
Amortization of swap settlements 407               407    
Distributions - common shares and Units (40,875)           (38,633)     (2,242)  
Distributions - Series C preferred shares 0                    
Distributions - Series E preferred units     (4,591)               (4,591)
Share-based compensation, net of forfeitures (in shares)         18            
Share-based compensation, net of forfeitures 2,564       $ 2,564            
Sale of common shares, net (329)       $ (329)            
Redemption of Units for common shares (as adjusted) (in shares)         17 12          
Redemption of Units for common shares 0   0   $ 750 $ 526       (750) (526)
Equity rebalancing 0       $ (297)         297  
Shares repurchased (in shares)         (63)            
Shares repurchased (3,454)       $ (3,454)            
Contribution to noncontrolling interests - consolidated real estate entities 1,428                 1,428  
Shares withheld for taxes (296)       (296)            
Other (326)       (121)         (205)  
Ending balance (prior year as adjusted) at Sep. 30, 2025 880,984     0 $ 1,366,980   (618,341)   0 132,345  
Ending balance (prior year as adjusted) (in shares) at Sep. 30, 2025         16,703            
Beginning balance (prior year as adjusted) at Jun. 30, 2025 833,582     0 $ 1,369,376   (659,266)   (58) 123,530  
Beginning balance (prior year as adjusted) (in shares) at Jun. 30, 2025         16,757            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss attributable to controlling interests and noncontrolling interests 65,299           53,783     11,516  
Amortization of swap settlements 58               58    
Distributions - common shares and Units (13,600)           (12,858)     (742)  
Distributions - Series C preferred shares 0                    
Distributions - Series E preferred units     (1,526)               (1,526)
Share-based compensation, net of forfeitures 873       $ 873            
Redemption of Units for common shares (as adjusted) (in shares)         5 4          
Redemption of Units for common shares 0   $ 0   $ 215 $ 189       (215) $ (189)
Equity rebalancing 0       $ (75)         75  
Shares repurchased (in shares)         (63)            
Shares repurchased (3,454)       $ (3,454)            
Other (248)       (144)         (104)  
Ending balance (prior year as adjusted) at Sep. 30, 2025 $ 880,984     $ 0 $ 1,366,980   $ (618,341)   $ 0 $ 132,345  
Ending balance (prior year as adjusted) (in shares) at Sep. 30, 2025         16,703