XML 120 R100.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT INFORMATION (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
segment
Dec. 31, 2023
USD ($)
segment
Dec. 31, 2022
USD ($)
segment
SEGMENT INFORMATION      
Number of reportable segments | segment 3 3 3
SEGMENT INFORMATION      
Revenue $ 1,452,075 $ 1,585,353 $ 1,387,420
Costs of revenue excluding depreciation, amortization and accretion (1,079,066) (1,214,878) (1,113,158)
Depreciation, amortization and accretion (156,947) (141,089) (115,716)
Selling general and administrative (159,978) (155,548) (118,935)
Other $ (101) $ (50,422) $ 18,900
Segment Reporting, Other Segment Item, Composition, Description Other includes lease abandonment costs, impairments, bargain purchase gain, gains or losses on sales of property and equipment, tax receivable agreements expense, equity in losses of unconsolidated entities and other income and expenses. Other includes lease abandonment costs, impairments, bargain purchase gain, gains or losses on sales of property and equipment, tax receivable agreements expense, equity in losses of unconsolidated entities and other income and expenses. Other includes lease abandonment costs, impairments, bargain purchase gain, gains or losses on sales of property and equipment, tax receivable agreements expense, equity in losses of unconsolidated entities and other income and expenses.
Net income $ 35,450 $ 79,219 $ 54,854
Interest expense, net (6,965) (4,393) (2,700)
Tax expense 13,568 (60,196) 957
EBITDA 212,930 164,505 174,227
Capital Expenditures 188,711 153,384 77,553
Total assets, end of period 1,366,282 1,218,190  
Operating segment | Water Services      
SEGMENT INFORMATION      
Revenue 910,479 1,036,393 947,599
Costs of revenue excluding depreciation, amortization and accretion (721,205) (819,536) (769,935)
Depreciation, amortization and accretion (81,119) (91,347) (82,919)
Selling general and administrative (30,500) (40,149) (37,093)
Other 2,839 123 3,945
EBITDA 161,613 176,831 144,516
Capital Expenditures 51,471 52,258 40,315
Total assets, end of period 523,545 629,815  
Operating segment | Water Infrastructure      
SEGMENT INFORMATION      
Revenue 293,862 235,290 130,422
Costs of revenue excluding depreciation, amortization and accretion (148,772) (142,849) (85,488)
Depreciation, amortization and accretion (65,092) (37,295) (21,564)
Selling general and administrative (18,332) (13,641) (10,205)
Other 318 (597) 1,028
EBITDA 127,076 78,203 35,757
Capital Expenditures 131,338 87,583 29,860
Total assets, end of period 652,870 364,587  
Operating segment | Chemical Technologies      
SEGMENT INFORMATION      
Revenue 260,840 323,541 318,280
Costs of revenue excluding depreciation, amortization and accretion (222,195) (262,364) (266,616)
Depreciation, amortization and accretion (7,332) (10,171) (9,024)
Selling general and administrative (18,620) (18,151) (15,074)
Other (484) (10,943) 1,368
EBITDA 19,541 32,083 37,958
Capital Expenditures 4,405 11,048 4,178
Total assets, end of period 136,658 152,437  
Operating segment | Other      
SEGMENT INFORMATION      
Depreciation, amortization and accretion (3,404) (2,276) (2,209)
Selling general and administrative (92,526) (83,607) (56,563)
Other (2,774) (39,005) 12,559
EBITDA (95,300) (122,612) (44,004)
Capital Expenditures 1,497 2,495 3,200
Total assets, end of period 53,209 71,351  
Eliminations      
SEGMENT INFORMATION      
Revenue (13,106) (9,871) (8,881)
Costs of revenue excluding depreciation, amortization and accretion $ 13,106 $ 9,871 $ 8,881