XML 122 R102.htm IDEA: XBRL DOCUMENT v3.25.0.1
SUBSEQUENT EVENTS (Details) - USD ($)
$ in Thousands
Mar. 25, 2025
Feb. 14, 2025
Jan. 24, 2025
Mar. 17, 2022
Dec. 31, 2024
Dec. 31, 2023
Subsequent Event [Line Items]            
Unused line fee (as a percent)       0.01%    
Variable interest rate (as a percent)       0.05%    
Eligible Unbilled Receivables            
Subsequent Event [Line Items]            
Borrowing base (as a percent)       75.00%    
Senior secured credit facility            
Subsequent Event [Line Items]            
Maximum borrowing capacity         $ 218,800 $ 267,400
Basis points       2.00%    
Senior secured credit facility | Maximum            
Subsequent Event [Line Items]            
Variable interest rate (as a percent)         2.25%  
Senior secured credit facility | Minimum            
Subsequent Event [Line Items]            
Variable interest rate (as a percent)         1.75%  
Senior secured credit facility | SOFR            
Subsequent Event [Line Items]            
Basis points       1.00%    
Senior secured credit facility | SOFR | Maximum            
Subsequent Event [Line Items]            
Basis points       2.25%    
Senior secured credit facility | SOFR | Minimum            
Subsequent Event [Line Items]            
Basis points       1.75%    
Senior secured credit facility | Base Rate Advances | Maximum            
Subsequent Event [Line Items]            
Basis points       1.25%    
Senior secured credit facility | Base Rate Advances | Minimum            
Subsequent Event [Line Items]            
Basis points       0.75%    
Senior secured credit facility | Eligible Billed Receivables            
Subsequent Event [Line Items]            
Borrowing base (as a percent)       85.00%    
Senior secured credit facility | Eligible Inventory            
Subsequent Event [Line Items]            
Borrowing base (as a percent)       70.00%    
Senior secured credit facility | Net Recovery Percentage            
Subsequent Event [Line Items]            
Borrowing base (as a percent)       85.00%    
Senior secured credit facility | Bridge loan            
Subsequent Event [Line Items]            
Maximum borrowing capacity       $ 27,000    
Revolving line of credit            
Subsequent Event [Line Items]            
Maximum borrowing capacity       $ 270,000    
Subsequent Event | AV Farms            
Subsequent Event [Line Items]            
Percentage of purchase price   20.00%        
Number of days used to calculate average price of share   10 days        
Subsequent Event | Select Water Reuse, LLC | AV Farms            
Subsequent Event [Line Items]            
Percentage of ownership interest in partnership   35.00%        
Subsequent Event | Select Water Reuse, LLC | AV Farms Management LLC            
Subsequent Event [Line Items]            
Percentage of ownership interest in partnership   25.00%        
Subsequent Event | C&A Rollover Company, LLC | AV Farms            
Subsequent Event [Line Items]            
Percentage of ownership interest in partnership   40.00%        
Subsequent Event | C&A Rollover Company, LLC | AV Farms Management LLC            
Subsequent Event [Line Items]            
Percentage of ownership interest in partnership   50.00%        
Subsequent Event | Geneses Water, L.P | AV Farms            
Subsequent Event [Line Items]            
Percentage of ownership interest in partnership   25.00%        
Subsequent Event | Geneses Water, L.P | AV Farms Management LLC            
Subsequent Event [Line Items]            
Percentage of ownership interest in partnership   25.00%        
Subsequent Event | Related Party | AV Farms            
Subsequent Event [Line Items]            
Capital contribution   $ 62,000        
Additional capital contribution   $ 84,000        
Period for which capital contribution is committed   3 years        
Subsequent Event | Senior secured credit facility            
Subsequent Event [Line Items]            
Maximum borrowing capacity     $ 550,000      
Debt instrument floor rate     0.00%      
Unused line fee (as a percent)     1.00%      
Variable interest rate (as a percent)     5.00%      
Fixed Charge Coverage Ratio     1.00%      
Leverage ratio     3.50%      
Lookback period     30 days      
Percentage outstanding     20.00%      
Base amount     $ 27,000      
Subsequent Event | Senior secured credit facility | Maximum            
Subsequent Event [Line Items]            
Leverage ratio     3.50%      
Quarterly installments     $ 15,625      
Subsequent Event | Senior secured credit facility | Federal fund rate            
Subsequent Event [Line Items]            
Basis points     0.50%      
Subsequent Event | Senior secured credit facility | SOFR            
Subsequent Event [Line Items]            
Basis points     1.00%      
Subsequent Event | Senior secured credit facility | Bridge loan            
Subsequent Event [Line Items]            
Maximum borrowing capacity     $ 30,000      
Subsequent Event | Revolving line of credit            
Subsequent Event [Line Items]            
Maximum borrowing capacity     300,000      
Additional borrowing capacity     $ 150,000      
Percentage of borrowing base one     40.00%      
Percentage of borrowing base two     30.00%      
Unused line fee (as a percent)     0.375%      
Subsequent Event | Revolving line of credit | Maximum            
Subsequent Event [Line Items]            
Unused line fee (as a percent)     0.375%      
Subsequent Event | Revolving line of credit | Minimum            
Subsequent Event [Line Items]            
Unused line fee (as a percent)     0.25%      
Subsequent Event | Revolving line of credit | SOFR            
Subsequent Event [Line Items]            
Basis points 1.75%          
Subsequent Event | Revolving line of credit | SOFR | Maximum            
Subsequent Event [Line Items]            
Basis points     2.00%      
Subsequent Event | Revolving line of credit | SOFR | Minimum            
Subsequent Event [Line Items]            
Basis points     1.50%      
Subsequent Event | Revolving line of credit | Base Rate Advances            
Subsequent Event [Line Items]            
Basis points 0.75%          
Subsequent Event | Revolving line of credit | Base Rate Advances | Maximum            
Subsequent Event [Line Items]            
Basis points     1.00%      
Subsequent Event | Revolving line of credit | Base Rate Advances | Minimum            
Subsequent Event [Line Items]            
Basis points     0.50%      
Subsequent Event | Revolving line of credit | Borrowing Base            
Subsequent Event [Line Items]            
Maximum borrowing capacity     $ 219,000      
Subsequent Event | Revolving line of credit | Investment grade billed receivables            
Subsequent Event [Line Items]            
Borrowing base (as a percent)     90.00%      
Subsequent Event | Revolving line of credit | Eligible Billed Receivables            
Subsequent Event [Line Items]            
Borrowing base (as a percent)     85.00%      
Subsequent Event | Revolving line of credit | Eligible Unbilled Receivables            
Subsequent Event [Line Items]            
Borrowing base (as a percent)     75.00%      
Subsequent Event | Revolving line of credit | Eligible Inventory            
Subsequent Event [Line Items]            
Borrowing base (as a percent)     70.00%      
Subsequent Event | Revolving line of credit | Net Recovery Percentage            
Subsequent Event [Line Items]            
Borrowing base (as a percent)     85.00%      
Subsequent Event | Term loan facility            
Subsequent Event [Line Items]            
Maximum borrowing capacity     $ 250,000      
Borrowing base of revolving credit facility     $ 426,270      
Line of credit facility borrowing limit (as percent)     25.00%      
Line of credit facility borrowing limit     $ 30,000      
Borrowing base limit beginning period     3 days      
Borrowing base limit ending period     30 days      
Subsequent Event | Term loan facility | SOFR            
Subsequent Event [Line Items]            
Basis points 3.25%          
Subsequent Event | Term loan facility | SOFR | Maximum            
Subsequent Event [Line Items]            
Basis points     3.50%      
Subsequent Event | Term loan facility | SOFR | Minimum            
Subsequent Event [Line Items]            
Basis points     3.00%      
Subsequent Event | Term loan facility | Base Rate Advances            
Subsequent Event [Line Items]            
Basis points 2.25%          
Subsequent Event | Term loan facility | Base Rate Advances | Maximum            
Subsequent Event [Line Items]            
Basis points     2.50%      
Subsequent Event | Term loan facility | Base Rate Advances | Minimum            
Subsequent Event [Line Items]            
Basis points     2.00%      
Subsequent Event | Term loan facility | Net Book Value Of All M&E            
Subsequent Event [Line Items]            
Borrowing base (as a percent)     100.00%      
Subsequent Event | Term loan facility | NOLV-IP Of Term Advance Collateral            
Subsequent Event [Line Items]            
Borrowing base (as a percent)     65.00%      
Subsequent Event | Term loan facility | First Four Years            
Subsequent Event [Line Items]            
Additional borrowing capacity     $ 50,000      
Subsequent Event | Letter of Credit            
Subsequent Event [Line Items]            
Maximum borrowing capacity     $ 50,000