XML 45 R25.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME PER SHARE
12 Months Ended
Dec. 31, 2024
INCOME PER SHARE  
INCOME PER SHARE

NOTE 17— INCOME PER SHARE

Income per share is based on the amount of income allocated to the stockholders and the weighted-average number of shares outstanding during the period for each class of common stock. Outstanding options to purchase

913,042, 1,654,952 and 1,666,872 shares of Class A common stock are not included in the calculation of diluted weighted-average shares outstanding for the year ended December 31, 2024, 2023 and 2022 respectively, as their effect is antidilutive. Shares of the Company’s Class B common stock do not share in net income or losses attributable to the Company and are therefore not participating securities. As such, separate presentation of basic and diluted earnings per share of Class B common stock under the two-class method has not been presented. Diluted earnings per share was computed using the treasury stock method.

The following tables present the Company’s calculation of basic and diluted earnings per share for the years ended December 31, 2024, 2023 and 2022 (dollars in thousands, except share and per share amounts):

Year ended December 31, 2024

    

Select Water Solutions, Inc.

    

Class A

    

Class B

Numerator:

Net income

$

35,450

Net income attributable to noncontrolling interests

(4,806)

Net income attributable to Select Water Solutions, Inc. — basic

$

30,644

$

30,644

$

Add: Reallocation of net income attributable to noncontrolling interests for the dilutive effect of restricted stock

62

62

Add: Reallocation of net income attributable to noncontrolling interests for the dilutive effect of performance units

67

67

Add: Reallocation of net income attributable to noncontrolling interests for the dilutive effect of stock options

6

6

Net income attributable to Select Water Solutions, Inc. — diluted

$

30,779

$

30,779

$

Denominator:

Weighted-average shares of common stock outstanding — basic

99,986,771

16,221,101

Dilutive effect of restricted stock

1,020,415

Dilutive effect of performance share units

1,093,901

Dilutive effect of stock options

93,236

Weighted-average shares of common stock outstanding — diluted

102,194,323

16,221,101

Income per share:

Basic

$

0.31

$

Diluted

$

0.30

$

Year ended December 31, 2023

Select Water Solutions, Inc.

Class A

Class B

Numerator:

Net income

$

79,219

Net income attributable to noncontrolling interests

(4,816)

Net income attributable to Select Water Solutions, Inc. — basic

$

74,403

$

74,403

$

Add: Reallocation of net income attributable to noncontrolling interests for the dilutive effect of restricted stock

94

94

Add: Reallocation of net income attributable to noncontrolling interests for the dilutive effect of performance units

43

43

Net income attributable to Select Water Solutions, Inc. — diluted

$

74,540

$

74,540

$

Denominator:

Weighted-average shares of common stock outstanding — basic

101,393,822

16,221,101

Dilutive effect of restricted stock

1,355,499

Dilutive effect of performance share units

615,865

Weighted-average shares of common stock outstanding — diluted

103,365,186

16,221,101

Income per share:

Basic

$

0.73

$

Diluted

$

0.72

$

Year ended December 31, 2022

Select Water Solutions, Inc.

Class A

Class B

Numerator:

Net income

$

54,854

Net income attributable to noncontrolling interests

(6,576)

Net income attributable to Select Water Solutions, Inc. — basic

$

48,278

$

48,278

$

Add: Reallocation of net income attributable to noncontrolling interests for the dilutive effect of restricted stock

31

31

Add: Reallocation of net income attributable to noncontrolling interests for the dilutive effect of performance share units

26

26

Net income attributable to Select Water Solutions, Inc. — diluted

$

48,335

$

48,335

$

Denominator:

Weighted-average shares of common stock outstanding — basic

95,214,033

16,221,101

Dilutive effect of restricted stock

416,671

Dilutive effect of performance share units

357,626

Dilutive effect of ESPP

349

Weighted-average shares of common stock outstanding — diluted

95,988,679

16,221,101

Income per share:

Basic

$

0.51

$

Diluted

$

0.50

$