XML 42 R30.htm IDEA: XBRL DOCUMENT v3.26.1
ACQUISITIONS (Tables)
6 Months Ended
Jun. 30, 2026
Schedule of business combination and asset acquisition

The following table presents key information connected with our 2026 and 2025 acquisitions (in thousands, except share amounts):

Assets and Operations Acquired

Acquisition Date

Shares Issued

Cash Consideration

Other Consideration

Value of Shares Issued

Total Consideration

Segments

Lease buyouts

June 30, 2026

$

10,200

$

$

$

10,200

Water Services

Smaller Asset Acquisitions

Multiple 2026 Dates

4,035

4,035

Water Infrastructure

Black River Ranch

May 1, 2026

18,579

18,579

Water Infrastructure

Reeves County Acquisition

May 1, 2026

9,464

9,464

Water Infrastructure

Smaller Asset Acquisition

January 8, 2026

175

175

Water Services

Eight Smaller Asset Acquisitions

Multiple 2025 Dates

25,432

25,432

Water Infrastructure

Lease buyout

August 29, 2025

7,537

7,537

Corporate-Other

Omni

July 1, 2025

862,069

17,747

20,757

7,664

46,168

Water Infrastructure

One Smaller Asset Acquisition

April 1, 2025

1,725

1,725

Water Services

Total

862,069

$

94,894

$

20,757

$

7,664

$

123,315

Omni  
Schedule of consideration transferred and the estimated fair value of identified assets acquired and liabilities assumed

Final purchase price allocation

Amount

Consideration transferred

(in thousands)

Cash paid

$

17,747

Class A common stock (862,069 shares)

7,664

Property and equipment ($5,686 carrying value with $14,924 step-up)

20,610

Other assets and liabilities transferred/assumed

147

Total consideration transferred

 

46,168

Less: identifiable assets acquired and liabilities assumed

 

Working capital

 

(7,020)

Property and equipment

 

26,466

Long-term ARO

(3,548)

Total identifiable net assets acquired

15,898

Goodwill

 

30,270

Fair value allocated to net assets acquired

 

$

46,168