XML 48 R36.htm IDEA: XBRL DOCUMENT v3.26.1
EQUITY-BASED COMPENSATION (Tables)
6 Months Ended
Jun. 30, 2026
Schedule of equity option activity and related information

For the six months ended June 30, 2026

Weighted-average

Weighted-average

Remaining Contractual

Aggregate Intrinsic

  ​ ​ ​

Stock Options

  ​ ​ ​

Exercise Price

  ​ ​ ​

Term (Years)

  ​ ​ ​

Value (in thousands) (a)

Beginning balance, outstanding

 

856,092

$

21.98

1.7

$

302

Other

 

10,075

14.89

0.6

Exercised

(136,404)

8.69

Expired

(5,334)

20.00

Ending balance, outstanding

 

724,429

$

24.40

1.4

$

366

Ending balance, exercisable

724,429

$

24.40

1.4

$

366

Nonvested as of June 30, 2026

$

(a) Aggregate intrinsic value for stock options is based on the difference between the exercise price of the stock options and the quoted closing Class A common stock price of $19.98 and $10.52 as of June 30, 2026 and December 31, 2025, respectively.

Schedule of percentage of target PSUs earned

Performance Level

Relative TSR (%)

Absolute TSR between 0% and 15%*

Absolute TSR greater than 15%

Absolute TSR less than 0%

Maximum

Greater than or equal to 80%

200%

200%

100%

Target

55%

100%

100%

100%

Threshold

25%

50%

50%

50%

Below Threshold

Less than 25%

0%

50%

0%

*The percentage of target PSUs that become earned PSUs for performance that is between the values set forth in the table above, excluding between the third and fourth rows of the table, shall be linearly interpolated between the values in the table.

Summary of activity related to the units outstanding

  ​ ​ ​

PSUs

Nonvested as of December 31, 2025

1,678,541

Target shares granted

954,766

Target shares vested (1)

(852,901)

Adjustment for performance factor(1)

95,653

Target shares forfeited (1)

(39,856)

Target shares outstanding as of June 30, 2026

1,836,203

(1)The PSUs granted in 2023 related to ROA and free cash flow (“FCF”) vested at 124% and 90% of target, respectively.
Restricted stock  
Schedule of restricted stock activity

For the six months ended June 30, 2026

Weighted-average

  ​ ​ ​

Restricted Stock Awards

  ​ ​ ​

Grant Date Fair Value

Nonvested as of December 31, 2025

2,245,950

$

9.41

Granted

1,047,027

14.11

Vested

(995,928)

14.37

Forfeited

(26,415)

16.29

Nonvested as of June 30, 2026

2,270,634

$

9.32