XML 69 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
 12 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Jan. 31, 2013
Net sales and revenue $ 572,230,000us-gaap_SalesRevenueNet $ 666,045,000us-gaap_SalesRevenueNet $ 656,589,000us-gaap_SalesRevenueNet
Cost of sales 430,291,000us-gaap_CostOfGoodsAndServicesSold 601,757,000us-gaap_CostOfGoodsAndServicesSold 642,787,000us-gaap_CostOfGoodsAndServicesSold
Gross profit 141,939,000us-gaap_GrossProfit 64,288,000us-gaap_GrossProfit 13,802,000us-gaap_GrossProfit
Selling, general and administrative expenses (19,422,000)us-gaap_SellingGeneralAndAdministrativeExpense (17,846,000)us-gaap_SellingGeneralAndAdministrativeExpense (12,546,000)us-gaap_SellingGeneralAndAdministrativeExpense
Equity in income of unconsolidated ethanol affiliates 32,229,000us-gaap_IncomeLossFromEquityMethodInvestments 17,175,000us-gaap_IncomeLossFromEquityMethodInvestments 627,000us-gaap_IncomeLossFromEquityMethodInvestments
Interest and other income 369,000us-gaap_InterestAndOtherIncome 234,000us-gaap_InterestAndOtherIncome 204,000us-gaap_InterestAndOtherIncome
Interest expense (2,074,000)us-gaap_InterestExpense (3,898,000)us-gaap_InterestExpense (4,828,000)us-gaap_InterestExpense
Loss on disposal of real estate and property and equipment, net (238,000)us-gaap_SalesOfRealEstate   (490,000)us-gaap_SalesOfRealEstate
Loss on derivative financial instruments (1,000)us-gaap_GainLossOnDerivativeInstrumentsNetPretax (39,000)us-gaap_GainLossOnDerivativeInstrumentsNetPretax (370,000)us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Income (loss) from continuing operations before income taxes 152,802,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 59,914,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (3,601,000)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
(Provision) benefit for income taxes (49,649,000)us-gaap_IncomeTaxExpenseBenefit (20,751,000)us-gaap_IncomeTaxExpenseBenefit 1,548,000us-gaap_IncomeTaxExpenseBenefit
Income (loss) from continuing operations 103,153,000us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 39,163,000us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (2,053,000)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations, net of tax 234,000us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 325,000us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 329,000us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Gain on disposal of discontinued operations, net of tax 327,000us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 741,000us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 136,000us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Net income (loss) 103,714,000us-gaap_ProfitLoss 40,229,000us-gaap_ProfitLoss (1,588,000)us-gaap_ProfitLoss
Net income attributable to noncontrolling interests (16,377,000)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (5,156,000)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (707,000)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) attributable to REX common shareholders 87,337,000us-gaap_NetIncomeLoss 35,073,000us-gaap_NetIncomeLoss (2,295,000)us-gaap_NetIncomeLoss
Weighted average shares outstanding – basic (in Shares) 8,109us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 8,137us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 8,272us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Basic income (loss) per share from continuing operations attributable to REX common shareholders (in Dollars per share) $ 10.70us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 4.18us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.33)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Basic income per share from discontinued operations attributable to REX common shareholders (in Dollars per share) $ 0.03us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.04us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.04us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Basic income per share on disposal of discontinued operations attributable to REX common shareholders (in Dollars per share) $ 0.04rex_IncomeLossFromDisposalOfDiscontinuedOperationsNetOfTaxPerBasicPerShare $ 0.09rex_IncomeLossFromDisposalOfDiscontinuedOperationsNetOfTaxPerBasicPerShare $ 0.01rex_IncomeLossFromDisposalOfDiscontinuedOperationsNetOfTaxPerBasicPerShare
Basic net income (loss) per share attributable to REX common shareholders (in Dollars per share) $ 10.77us-gaap_EarningsPerShareBasic $ 4.31us-gaap_EarningsPerShareBasic $ (0.28)us-gaap_EarningsPerShareBasic
Weighted average shares outstanding – diluted (in Shares) 8,118us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 8,180us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 8,272us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Diluted income (loss) per share from continuing operations attributable to REX common shareholders (in Dollars per share) $ 10.69us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 4.16us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.33)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Diluted income per share from discontinued operations attributable to REX common shareholders (in Dollars per share) $ 0.03us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.04us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.04us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Diluted income per share on disposal of discontinued operations attributable to REX common shareholders (in Dollars per share) $ 0.04rex_IncomeLossFromDisposalOfDiscontinuedOperationsNetOfTaxPerDilutedPerShare $ 0.09rex_IncomeLossFromDisposalOfDiscontinuedOperationsNetOfTaxPerDilutedPerShare $ 0.01rex_IncomeLossFromDisposalOfDiscontinuedOperationsNetOfTaxPerDilutedPerShare
Diluted net income (loss) per share attributable to REX common shareholders (in Dollars per share) $ 10.76us-gaap_EarningsPerShareDiluted $ 4.29us-gaap_EarningsPerShareDiluted $ (0.28)us-gaap_EarningsPerShareDiluted
Amounts attributable to REX common shareholders:      
Income (loss) from continuing operations, net of tax 86,776,000us-gaap_IncomeLossFromContinuingOperations 34,007,000us-gaap_IncomeLossFromContinuingOperations (2,760,000)us-gaap_IncomeLossFromContinuingOperations
Income from discontinued operations, net of tax 561,000us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 1,066,000us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 465,000us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income (loss) $ 87,337,000us-gaap_NetIncomeLoss $ 35,073,000us-gaap_NetIncomeLoss $ (2,295,000)us-gaap_NetIncomeLoss