XML 23 R8.htm IDEA: XBRL DOCUMENT

INVESTMENTS AND DEPOSITS

12 Months Ended

Jan. 31, 2016

INVESTMENTS

The Company’s equity method investments are accounted for under ASC 323 “Investments-Equity Method and Joint Ventures”. The following table summarizes these investments at January 31, 2016 and 2015 (amounts in thousands):

Entity	Ownership Percentage	Carrying Amount January 31, 2016		Carrying Amount January 31, 2015

Big River Resources, LLC	9.7%	$	38,707	$	40,188
Patriot Holdings, LLC (sold June 1, 2015)	N/A		—		40,201

Total Equity Method Investments		$	38,707	$	80,389

The Company invested $20.0 million in Big River, a holding company for several entities, for a 9.7% ownership interest. Big River Resources West Burlington, LLC, a wholly owned subsidiary of Big River, operates an ethanol manufacturing plant in West Burlington, Iowa. During fiscal year 2015, the plant shipped 106 million gallons of ethanol. The plant has been in operation since 2004. Big River Resources Galva, LLC, a wholly owned subsidiary of Big River, operates an ethanol manufacturing plant in Galva, Illinois. During fiscal year 2015, the plant shipped 118 million gallons of ethanol. The plant has been in operation since 2009. Big River Resources United Energy, LLC, a 55.3% owned subsidiary of Big River, operates an ethanol manufacturing plant in Dyersville, Iowa. During fiscal year 2015, the plant shipped 123 million gallons of ethanol. Big River acquired a 50.5% ownership interest in this plant in 2009 and increased its ownership to 55.3% during fiscal year 2015. Big River Resources Boyceville, LLC, a wholly owned subsidiary of Big River, operates an ethanol manufacturing plant in Boyceville, Wisconsin. During fiscal year 2015, the plant shipped 58 million gallons of ethanol. Big River acquired its interest in this plant in 2011. The Company recorded income of approximately $6.0 million, $18.2 million and $8.8 million as its share of earnings from Big River during fiscal years 2015, 2014 and 2013, respectively. The Company received dividends of approximately $7.5 million, $18.0 million and $1.2 million from Big River during fiscal years 2015, 2014 and 2013, respectively. At January 31, 2016, the carrying value of the investment in Big River is approximately $38.7 million; the amount of underlying equity in the net assets of Big River is approximately $36.7 million.

The Company invested $17.9 million in Patriot for a 27% ownership interest. Patriot operated an ethanol manufacturing plant in Annawan, Illinois. On June 1, 2015, Patriot and a subsidiary of CHS Inc. (“CHS”) completed a merger that resulted in CHS acquiring 100% of the ownership interest in Patriot. The Company received a cash payment of approximately $45.5 million at the closing, representing its proportionate share of the merger consideration for its 27% ownership interest. The total merger consideration was approximately $196 million in cash subject to certain adjustments and certain escrow holdbacks. In connection with this transaction, the Company recognized a gain of approximately $10.4 million based on the Company’s carrying value of approximately $39.0 million at the time of sale. At January 31, 2016, the Company has approximately $4.4 million in accounts receivable on the accompanying Consolidated Balance Sheets related to estimated escrow proceeds that were recognized as income. The Company recorded approximately $45.5 million as a source of cash investing activity in the Consolidated Statements of Cash Flows. The estimated escrow proceeds of approximately $4.4 million is a non-cash investing activity. The Company expects that a determination of the final payment of escrowed proceeds to be received will occur by December of 2016. The Company recorded income of approximately $2.9 million, $14.0 million and $8.4 million as its share of earnings from Patriot during fiscal years 2015, 2014 and 2013, respectively. The Company received dividends of approximately $3.6 million, $4.9 million and $4.6 million from Patriot during fiscal years 2015, 2014 and 2013, respectively.

Undistributed earnings of equity method investees totaled approximately $18.7 million and $41.9 million at January 31, 2016 and 2015, respectively.

Summarized financial information for the Company’s equity method investees, as of their fiscal year end is presented in the following table (amounts in thousands):

As of December 31, 2015

	Big River

Current assets	$	137,758
Non current assets		341,907
Total assets	$	479,665
Current liabilities	$	49,224
Long-term liabilities		—
Total liabilities	$	49,224
Noncontrolling interests	$	48,156

As of December 31, 2014
	Patriot		Big River

Current assets	$	56,272	$	180,186
Non current assets		158,828		343,182
Total assets	$	215,100	$	523,368
Current liabilities	$	19,205	$	57,130
Long-term liabilities		49,542		—
Total liabilities	$	68,747	$	57,130
Noncontrolling interests	$	—	$	46,913

Summarized financial information for each of the Company’s equity method investees is presented in the following table for the years ended December 31, 2015, 2014 and 2013 (amounts in thousands):

Year Ended December 31, 2015

	Patriot (1)		Big River

Net sales and revenue	$	115,614	$	863,554
Gross profit	$	14,424	$	85,451
Income from continuing operations	$	11,100	$	62,193
Net income	$	11,100	$	62,193

(1)	For Patriot, results are for the five month period ended May 31, 2015 as the Company’s equity interest in Patriot was sold June 1, 2015.

Year Ended December 31, 2014

	Patriot		Big River

Net sales and revenue	$	331,260	$	1,184,505
Gross profit	$	59,980	$	241,963
Income from continuing operations	$	52,875	$	187,388
Net income	$	52,875	$	187,388

Year Ended December 31, 2013

	Patriot		Big River

Net sales and revenue	$	377,532	$	1,292,120
Gross profit	$	37,411	$	124,327
Income from continuing operations	$	31,518	$	90,729
Net income	$	31,518	$	90,729

Big River has debt agreements that limit and restrict amounts the entity can pay in the form of dividends or advances to owners. The restricted net assets of Big River at January 31, 2016 are approximately $306.3 million. At January 31, 2016, the Company’s proportionate share of restricted net assets of Big River is approximately $29.7 million.