XML 67 R52.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Reconciliation of revenue from segments to consolidated
The following tables present our segment information for the years ended December 31, 2021, 2020 and 2019 (in thousands). Segment information for the years ended December 31, 2020 and 2019 (including segments total Adjusted EBITDA) has been restated to conform to the reporting structure change described in Note 2.

Evolent Health ServicesClinical SolutionsIntersegment
Eliminations
Subtotal
Corporate (1)
Consolidated
Revenue
For the Year Ended December 31, 2021
Transformation services$11,204 $— $— $11,204 $— $11,204 
Platform and operations services300,423 598,144 (1,814)896,753 — 896,753 
Total revenue$311,627 $598,144 $(1,814)$907,957 $— $907,957 
For the Year Ended December 31, 2020
Transformation services$11,990 $— $— $11,990 $— $11,990 
Platform and operations services373,144 542,279 (2,774)912,649 — 912,649 
Total revenue$385,134 $542,279 $(2,774)$924,639 $— $924,639 
For the Year Ended December 31, 2019
Transformation services$15,203 $— $— $15,203 $— $15,203 
Platform and operations services394,328 278,217 (626)671,919 — 671,919 
Total revenue$409,531 $278,217 $(626)$687,122 $— $687,122 
Evolent Health ServicesClinical SolutionsSubtotal
Corporate (1)
Segments Total
For the Year Ended December 31, 2021
Adjusted EBITDA$17,063 $82,920 $99,983 $(33,666)$66,317 
For the Year Ended December 31, 2020
Adjusted EBITDA$57,731 $26,864 $84,595 $(36,022)$48,573 
For the Year Ended December 31, 2019
Adjusted EBITDA$(561)$12,523 $11,962 $(25,793)$(13,831)
————————
(1)Corporate includes various finance, human resources, legal, executive, and other corporate infrastructure expenses.
Reconciliation of Adjusted EBITDA to net loss
The following table presents our reconciliation of consolidated segments total Adjusted EBITDA to net loss attributable to common shareholders of Evolent Health, Inc. for the years ended December 31, 2021, 2020 and 2019 (in thousands):
For the Year Ended December 31,
202120202019
Net loss attributable to common shareholders of Evolent Health, Inc.$(37,601)$(334,246)$(301,971)
Less:
Interest income407 2,633 3,406 
Interest expense(25,425)(28,325)(14,555)
(Provision) benefit for income taxes(483)2,368 22,795 
Depreciation and amortization expenses(60,037)(60,835)(60,323)
Equity method investment impairment— (47,133)— 
Gain on transfer of membership45,938 — — 
Loss on repayment of debt, net(21,343)— — 
Loss on extinguishment of debt— (4,789)— 
Goodwill impairment— (215,100)(199,800)
Gain (loss) from equity method investees13,179 10,039 (9,465)
Gain (loss) on disposal of assets— (698)9,600 
Change in fair value of contingent consideration and indemnification asset(13,281)(3,860)3,997 
Net loss attributable to non-controlling interests— — 3,609 
Other income (expense), net(146)(118)(489)
Purchase accounting adjustments— — (1,915)
Repositioning costs(7,318)(1,275)— 
Stock-based compensation expense(16,711)(14,606)(15,618)
Severance costs(198)(8,986)(17,350)
Amortization of contract cost assets(476)(3,944)(2,876)
Strategy and shareholder advisory expenses(6,513)— — 
Acquisition costs(4,194)(2,116)(10,769)
Gain (loss) from discontinued operations (1)
(7,317)(6,074)1,613 
Adjusted EBITDA$66,317 $48,573 $(13,831)
————————
(1)Includes $6.8 million gain on disposal of discontinued operations for the year ended December 31, 2021.