XML 66 R56.htm IDEA: XBRL DOCUMENT v3.22.2.2
Transactions - Allocation of Acquisition Cost (Details) - USD ($)
$ in Thousands
 9 Months Ended
Aug. 01, 2022
Oct. 01, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Purchase consideration:            
Cash     $ 245,021 $ 1,889    
Liabilities assumed:            
Goodwill     $ 722,790 $ 349,010 $ 426,297 $ 349,029
IPG            
Purchase consideration:            
Cash $ 256,488          
Fair value of Class A common stock issued 130,175          
Fair value of contingent consideration 75,000          
Total consideration 461,663          
Tangible assets acquired:            
Accounts receivable 34,155          
Prepaid expenses and other current assets 636          
Other non-current assets 1,393          
Total tangible assets acquired 36,184          
Identifiable intangible assets acquired:            
Identifiable intangible assets 195,700          
Liabilities assumed:            
Accounts payable 7,997          
Accrued liabilities 8,083          
Accrued compensation and employee benefits 423          
Deferred tax liabilities, net 48,671          
Deferred revenue 321          
Operating lease liabilities 1,323          
Total liabilities assumed 66,818          
Goodwill 296,597          
Net assets acquired 461,663          
IPG | Customer relationships            
Identifiable intangible assets acquired:            
Identifiable intangible assets 154,000          
IPG | Technology            
Identifiable intangible assets acquired:            
Identifiable intangible assets 23,900          
IPG | Corporate trade name            
Identifiable intangible assets acquired:            
Identifiable intangible assets $ 17,800          
Vital Decisions            
Purchase consideration:            
Cash   $ 46,500        
Fair value of Class A common stock issued   56,626        
Fair value of contingent consideration   14,600        
Total consideration   117,726        
Tangible assets acquired:            
Cash and cash equivalents   1,430        
Accounts receivable   3,301        
Prepaid expenses and other current assets   78        
Other non-current assets   2,564        
Total tangible assets acquired   7,373        
Identifiable intangible assets acquired:            
Identifiable intangible assets   40,000        
Liabilities assumed:            
Accounts payable   93        
Accrued liabilities   661        
Accrued compensation and employee benefits   970        
Deferred tax liabilities, net   499        
Deferred revenue   2,000        
Operating lease liabilities   2,712        
Total liabilities assumed   6,935        
Goodwill   77,288        
Net assets acquired   117,726        
Vital Decisions | Customer relationships            
Identifiable intangible assets acquired:            
Identifiable intangible assets   32,500        
Vital Decisions | Technology            
Identifiable intangible assets acquired:            
Identifiable intangible assets   5,000        
Vital Decisions | Corporate trade name            
Identifiable intangible assets acquired:            
Identifiable intangible assets   $ 2,500