XML 109 R99.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting - Reconciliation of Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Segment Reporting [Abstract]        
Net income (loss) $ 2,123 $ (13,040) $ (7,815) $ (31,954)
Interest income 425 120 765 311
Interest expense (4,754) (6,367) (9,143) (18,978)
Benefit from (provision for) income taxes 45,516 (234) 44,498 (936)
Change in tax receivable agreement liability (42,870) 0 (42,870) 0
Depreciation and amortization expenses (17,196) (14,859) (47,414) (44,962)
Gain on transfer of membership 0 0 0 22,969
Loss on extinguishment/repayment of debt, net (10,192) 0 (10,192) (19,158)
Gain from equity method investees 1,392 63 3,940 12,725
Change in fair value of contingent consideration 12,700 225 5,822 819
Other income (expense), net (345) (41) 130 (73)
Repositioning costs 0 0 0 (6,043)
Stock-based compensation expense (6,992) (4,395) (19,350) (11,754)
Severance costs (996) 0 (1,035) (52)
Amortization of contract cost assets (25) (110) (79) (433)
Strategy and shareholder advisory expenses 0 0 0 (6,513)
Acquisition costs (2,595) (1,207) (6,473) (3,277)
Gain (loss) from discontinued operations 0 0 (463) 1,383
Adjusted EBITDA $ 28,055 $ 13,765 74,049 42,018
Gain on disposal of discontinued operations     $ (500) $ 1,900