XML 24 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Parent
Parent
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Common Stock
Class A Common Stock
Additional Paid-In Capital
Additional Paid-In Capital
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Retained Earnings (Accumulated Deficit)
Retained Earnings (Accumulated Deficit)
Cumulative Effect, Period of Adoption, Adjustment
Treasury Stock
Non-controlling Interests
Beginning balance (in shares) at Dec. 31, 2019           84,589              
Beginning balance at Dec. 31, 2019 $ 929,047 $ (2,970) $ 922,358 $ (2,970)   $ 846 $ 1,173,708   $ (234) $ (251,962) $ (2,970) $ 0 $ 6,689
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Stock-based compensation expense 14,606   14,606       14,606            
Exercise of stock options (in shares)           416              
Exercise of stock options 2,577   2,577     $ 4 2,573            
Restricted stock units vested, net of shares withheld for taxes (in shares)           462              
Restricted stock units vested, net of shares withheld for taxes (1,851)   (1,851)     $ 5 (1,856)            
Consolidation of equity method investment (21,123)   (21,123)                 (21,123)  
Share retirement (in shares)           (188)              
Share retirement (685)   (685)     $ (2) (683)            
Class A common stock issued for payment of earn-outs (in shares)           616              
Class A common stock issued for payment of earn-outs 4,185   4,185     $ 6 4,179            
Equity component of 2024 Notes, net of issuance costs 36,793   36,793       36,793            
Disposal of assets (6,689)                       (6,689)
Foreign currency translation adjustment (44)   (44)           (44)        
Net loss (334,246)   (334,246)             (334,246)      
Ending balance (in shares) at Dec. 31, 2020           85,895              
Ending balance at Dec. 31, 2020 $ 619,600   619,600     $ 859 1,229,320   (278) (589,178)   (21,123) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Accounting Standards Update [Extensible Enumeration] Accounting Standards Update 2020-06                        
Stock-based compensation expense $ 16,711   16,711       16,711            
Exercise of stock options (in shares)           1,490              
Exercise of stock options 13,289   13,289     $ 15 13,274            
Restricted stock units vested, net of shares withheld for taxes (in shares)           492              
Restricted stock units vested, net of shares withheld for taxes (3,850)   (3,850)     $ 5 (3,855)            
Class A common stock issued for payment of earn-outs (in shares)           16              
Class A common stock issued for payment of earn-outs 450   450       450            
Exchange/conversion (in shares)           1,095              
Exchange/conversion 28,492   28,492     $ 11 28,481            
Shares issued for acquisition (in shares)           1,771              
Shares issued for acquisition 56,626   56,626     $ 18 56,608            
Foreign currency translation adjustment (84)   (84)           (84)        
Net loss (37,601)   (37,601)             (37,601)      
Ending balance (in shares) at Dec. 31, 2021         90,759                
Ending balance at Dec. 31, 2021 693,633 $ (66,383) 693,633 $ (66,383) $ 908   1,340,989 $ (106,172) (362) (626,779) $ 39,789 (21,123) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Stock-based compensation expense $ 33,981   33,981       33,981            
Exercise of stock options (in shares) 651         651              
Exercise of stock options $ 4,452   4,452     $ 6 4,446            
Restricted stock units vested, net of shares withheld for taxes (in shares)           496              
Restricted stock units vested, net of shares withheld for taxes (7,086)   (7,086)     $ 5 (7,091)            
Exchange/conversion (in shares)         5,394                
Exchange/conversion 101,857   101,857   $ 54   101,803            
Leveraged stock units vested, net of shares withheld for taxes (in shares)         459                
Leveraged stock units vested, net of shares withheld for taxes (11,232)   (11,232)   $ 5   (11,237)            
Shares issued for acquisition (in shares)         3,742                
Shares issued for acquisition 130,175   130,175   $ 37   130,138            
Foreign currency translation adjustment (816)   (816)           (816)        
Net loss (19,164)   (19,164)             (19,164)      
Ending balance (in shares) at Dec. 31, 2022         101,501                
Ending balance at Dec. 31, 2022 $ 859,417   $ 859,417   $ 1,015   $ 1,486,857   $ (1,178) $ (606,154)   $ (21,123) $ 0