XML 44 R33.htm IDEA: XBRL DOCUMENT
v3.23.1

Goodwill and Intangible Assets, Net (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Goodwill | The following table summarizes the changes in the carrying amount of goodwill, for the periods presented (in thousands):
Balance as of December 31, 2022(1) |  |  |  |  | $ | 722,774 |
Goodwill acquired(2) |  |  |  |  | 395,164 |
Foreign currency translation |  |  |  |  | 7 |
Balance as of March 31, 2023 |  |  |  |  | $ | 1,117,945 |
Balance as of December 31, 2021(1) |  |  |  |  | $ | 426,297 |
Foreign currency translation |  |  |  |  | (23) |
Balance as of March 31, 2022 |  |  |  |  | $ | 426,274 |
———————— (1)Net of cumulative inception to date impairment of $575.5 million as of December 31, 2022 and 2021. (2)Goodwill acquired from the addition of NIA in January 2023.
Schedule of Intangible Assets Details | The following summarizes the estimated useful lives by asset classification:
Corporate trade name | 2 - 20 years
Customer relationships | 11 - 25 years
Technology | 5 years
Provider network contracts | 3 - 5 years
Details of our intangible assets (in thousands, except weighted-average useful lives) are presented below:
| March 31, 2023 |  | December 31, 2022
| Weighted- Average Remaining Useful Life |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Value |  | Weighted- Average Remaining Useful Life |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Value
Corporate trade name | 1.8 |  | $ | 51,965 |  |  | $ | 16,967 |  |  | $ | 34,998 |  |  | 12.7 |  | $ | 43,600 |  |  | $ | 11,726 |  |  | $ | 31,874 |
Customer relationships | 15.2 |  | 810,119 |  |  | 103,694 |  |  | 706,425 |  |  | 15.8 |  | 465,019 |  |  | 92,760 |  |  | 372,259 |
Technology | 2.3 |  | 162,522 |  |  | 83,970 |  |  | 78,552 |  |  | 2.7 |  | 111,822 |  |  | 80,255 |  |  | 31,567 |
Below market lease, net | 0.1 |  | 1,218 |  |  | 1,200 |  |  | 18 |  |  | 0.3 |  | 1,218 |  |  | 1,151 |  |  | 67 |
Provider network contracts | 1.1 |  | 18,861 |  |  | 12,997 |  |  | 5,864 |  |  | 1.3 |  | 18,851 |  |  | 11,834 |  |  | 7,017 |
Total intangible assets, net |  |  | $ | 1,044,685 |  |  | $ | 218,828 |  |  | $ | 825,857 |  |  |  |  | $ | 640,510 |  |  | $ | 197,726 |  |  | $ | 442,784 |
Schedule of Future Estimated Amortization of Intangible Assets | Future estimated amortization of intangible assets (in thousands) as of March 31, 2023, is as follows:
2023 | $ | 69,945 |
2024 | 87,529 |
2025 | 63,641 |
2026 | 63,293 |
2027 | 60,552 |
Thereafter | 480,897 |
Total future amortization of intangible assets | $ | 825,857 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482548/350-20-55-24 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1A Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-2 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration