XML 75 R64.htm IDEA: XBRL DOCUMENT v3.23.1
Long-term Debt - 2024 Notes (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended
Aug. 18, 2022
shares
Aug. 11, 2022
USD ($)
Aug. 31, 2022
USD ($)
Aug. 31, 2020
USD ($)
shares
$ / shares
Mar. 31, 2023
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2022
USD ($)
Jan. 01, 2022
USD ($)
Dec. 31, 2021
USD ($)
Debt Instrument [Line Items]                  
Stockholders' equity         $ 1,121,743 $ 611,209 $ 859,417   $ 693,633
Amortization of deferred financing costs         911 539      
Cumulative-effect adjustment from adoption of ASC 2020-06                  
Debt Instrument [Line Items]                  
Stockholders' equity                 (66,383)
Class A Common Stock                  
Debt Instrument [Line Items]                  
Stockholders' equity         1,125 916 1,015   908
Additional Paid-In Capital                  
Debt Instrument [Line Items]                  
Stockholders' equity         1,768,999 1,224,250 1,486,857   1,340,989
Additional Paid-In Capital | Cumulative-effect adjustment from adoption of ASC 2020-06                  
Debt Instrument [Line Items]                  
Stockholders' equity                 (106,172)
Additional Paid-In Capital | Cumulative-effect adjustment from adoption of ASC 2020-06 | Accounting Standards Update 2020-06                  
Debt Instrument [Line Items]                  
Stockholders' equity               $ 106,200  
Retained Earnings (Accumulated Deficit)                  
Debt Instrument [Line Items]                  
Stockholders' equity         (626,136) (592,340) (606,154)   (626,779)
Retained Earnings (Accumulated Deficit) | Cumulative-effect adjustment from adoption of ASC 2020-06                  
Debt Instrument [Line Items]                  
Stockholders' equity                 $ 39,789
Retained Earnings (Accumulated Deficit) | Cumulative-effect adjustment from adoption of ASC 2020-06 | Accounting Standards Update 2020-06                  
Debt Instrument [Line Items]                  
Stockholders' equity               39,800  
Senior Notes                  
Debt Instrument [Line Items]                  
Payments of debt issuance costs       $ 2,500          
2024 Notes | Senior Notes                  
Debt Instrument [Line Items]                  
Face amount       $ 117,100 24,281   $ 24,281    
Interest rate       3.50%          
Debt conversion, converted instrument, amount       $ 84,200          
Debt issuance costs       $ 3,000          
Interest expense         200 1,000      
Conversion price (in dollars per share) | $ / shares       $ 18.23          
Initial conversion amount (in shares) | shares       6,400,000          
Long-term debt, net       $ 78,900          
Debt issuance costs, net, debt component       $ 1,700          
Amortization of deferred financing costs         $ 200 $ 200      
Repurchase covenant, repurchase price due to fundamental change as percentage of principal amount       100.00%          
Repurchase covenant, sale price as a percentage of conversion price       130.00%          
Repurchase covenant, trading days, minimum       20 days          
Consecutive trading days, minimum       30 days          
Repurchase covenant, repurchase price due to change in sale price as percentage of conversion price       100.00%          
Loss on extinguishment/repayment of debt, net     $ 10,200            
2024 Notes | Senior Notes | Cumulative-effect adjustment from adoption of ASC 2020-06 | Accounting Standards Update 2020-06                  
Debt Instrument [Line Items]                  
Long-term debt, net               25,100  
2024 Notes | Senior Notes | Class A Common Stock                  
Debt Instrument [Line Items]                  
Debt issuance costs       $ 1,300          
Proceeds from issuance of debt       $ 38,100          
2024 Notes | Senior Notes | Class A Common Stock | Common Class A                  
Debt Instrument [Line Items]                  
Initial conversion rate per $ 1000 principal amount       0.0548667          
2024 Notes | Senior Notes | Additional Paid-In Capital | Cumulative-effect adjustment from adoption of ASC 2020-06 | Accounting Standards Update 2020-06 | Equity Component of Long Term Debt                  
Debt Instrument [Line Items]                  
Stockholders' equity               (38,100)  
2024 Notes | Senior Notes | Additional Paid-In Capital | Cumulative-effect adjustment from adoption of ASC 2020-06 | Accounting Standards Update 2020-06 | Deferred Financing Fees                  
Debt Instrument [Line Items]                  
Stockholders' equity               1,300  
2024 Notes | Senior Notes | Retained Earnings (Accumulated Deficit) | Cumulative-effect adjustment from adoption of ASC 2020-06 | Accounting Standards Update 2020-06                  
Debt Instrument [Line Items]                  
Stockholders' equity               $ (11,700)  
2021 Notes | Senior Notes                  
Debt Instrument [Line Items]                  
Debt conversion, original debt, amount   $ 92,800   $ 84,200          
Debt conversion issued (in share) | shares 5,394,165                
New Notes | Senior Notes                  
Debt Instrument [Line Items]                  
Debt conversion, converted instrument, amount       $ 32,800