XML 76 R65.htm IDEA: XBRL DOCUMENT v3.23.1
Long-term Debt - 2025 Notes (Details)
$ / shares in Units, shares in Millions
1 Months Ended 3 Months Ended
Oct. 31, 2018
USD ($)
shares
$ / shares
Mar. 31, 2023
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2022
USD ($)
Jan. 01, 2022
USD ($)
Dec. 31, 2021
USD ($)
Oct. 24, 2018
USD ($)
Oct. 22, 2018
USD ($)
Debt Instrument [Line Items]                
Stockholders' equity   $ 1,121,743,000 $ 611,209,000 $ 859,417,000   $ 693,633,000    
Amortization of deferred financing costs   911,000 539,000          
Cumulative-effect adjustment from adoption of ASC 2020-06                
Debt Instrument [Line Items]                
Stockholders' equity           (66,383,000)    
Class A Common Stock                
Debt Instrument [Line Items]                
Stockholders' equity   1,125,000 916,000 1,015,000   908,000    
Additional Paid-In Capital                
Debt Instrument [Line Items]                
Stockholders' equity   1,768,999,000 1,224,250,000 1,486,857,000   1,340,989,000    
Additional Paid-In Capital | Cumulative-effect adjustment from adoption of ASC 2020-06                
Debt Instrument [Line Items]                
Stockholders' equity           (106,172,000)    
Additional Paid-In Capital | Cumulative-effect adjustment from adoption of ASC 2020-06 | Accounting Standards Update 2020-06                
Debt Instrument [Line Items]                
Stockholders' equity         $ 106,200,000      
Retained Earnings (Accumulated Deficit)                
Debt Instrument [Line Items]                
Stockholders' equity   (626,136,000) (592,340,000) (606,154,000)   (626,779,000)    
Retained Earnings (Accumulated Deficit) | Cumulative-effect adjustment from adoption of ASC 2020-06                
Debt Instrument [Line Items]                
Stockholders' equity           $ 39,789,000    
Retained Earnings (Accumulated Deficit) | Cumulative-effect adjustment from adoption of ASC 2020-06 | Accounting Standards Update 2020-06                
Debt Instrument [Line Items]                
Stockholders' equity         39,800,000      
2025 Notes                
Debt Instrument [Line Items]                
Debt issuance costs $ 5,900,000              
Senior Notes | 2025 Notes                
Debt Instrument [Line Items]                
Face amount $ 172,500,000 172,500,000   $ 172,500,000     $ 22,500,000 $ 150,000,000
Interest rate 1.50%              
Interest expense   600,000 600,000          
Conversion price (in dollars per share) | $ / shares $ 33.43              
Initial conversion amount (in shares) | shares 5.2              
Carrying amount $ 100,700,000              
Proceeds from issuance of debt 166,600,000              
Debt issuance costs $ 3,400,000              
Amortization of deferred financing costs   $ 300,000 $ 300,000          
Repurchase covenant, repurchase price due to fundamental change as percentage of principal amount 100.00%              
Repurchase covenant, sale price as a percentage of conversion price (at least) 130.00%              
Repurchase covenant, trading days, minimum 20 days              
Consecutive trading days, minimum 30 days              
Repurchase covenant, repurchase price due to change in sale price as percentage of conversion price 100.00%              
Senior Notes | 2025 Notes | Cumulative-effect adjustment from adoption of ASC 2020-06 | Accounting Standards Update 2020-06                
Debt Instrument [Line Items]                
Carrying amount         41,300,000      
Senior Notes | 2025 Notes | Class A Common Stock                
Debt Instrument [Line Items]                
Proceeds from issuance of debt $ 71,800,000              
Debt issuance costs $ 2,500,000              
Senior Notes | 2025 Notes | Class A Common Stock | Common Class A                
Debt Instrument [Line Items]                
Initial conversion rate per $ 1000 principal amount 0.0299135              
Senior Notes | 2025 Notes | Additional Paid-In Capital | Cumulative-effect adjustment from adoption of ASC 2020-06 | Accounting Standards Update 2020-06 | Equity Component of Long Term Debt                
Debt Instrument [Line Items]                
Stockholders' equity         (71,800,000)      
Senior Notes | 2025 Notes | Additional Paid-In Capital | Cumulative-effect adjustment from adoption of ASC 2020-06 | Accounting Standards Update 2020-06 | Deferred Financing Fees                
Debt Instrument [Line Items]                
Stockholders' equity         2,500,000      
Senior Notes | 2025 Notes | Retained Earnings (Accumulated Deficit) | Cumulative-effect adjustment from adoption of ASC 2020-06 | Accounting Standards Update 2020-06                
Debt Instrument [Line Items]                
Stockholders' equity         $ (28,100,000)