XML 97 R80.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-term Debt - Narrative (Details)
 1 Months Ended 12 Months Ended
Aug. 02, 2023
Jan. 20, 2023
USD ($)
day
Aug. 18, 2022
shares
Aug. 11, 2022
USD ($)
Aug. 01, 2022
USD ($)
Dec. 31, 2023
USD ($)
Aug. 31, 2022
USD ($)
Oct. 31, 2018
USD ($)
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Oct. 13, 2023
USD ($)
Aug. 31, 2020
USD ($)
Debt Instrument [Line Items]                          
Loss on extinguishment/repayment of debt, net                 $ 21,010,000 $ 10,192,000 $ 21,343,000    
Commitment fee percentage                 0.50%        
Line of Credit | Secured Debt                          
Debt Instrument [Line Items]                          
Maximum borrowing capacity   $ 240,000,000     $ 175,000,000                
Closing fee percentage   3.00%     2.00%                
Number of days prior to any junior debt maturity | day   91                      
Line of Credit | Secured Debt | Secured Overnight Financing Rate (SOFR)                          
Debt Instrument [Line Items]                          
Basis spread on variable rate         6.00%                
Line of Credit | Secured Debt | Base Rate                          
Debt Instrument [Line Items]                          
Basis spread on variable rate         5.00%                
Line of Credit | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Aggregate principal amount           $ 415,000,000     $ 415,000,000        
Maximum borrowing capacity   $ 25,000,000     $ 50,000,000                
Closing fee percentage   3.00%     2.00%                
Repayments of long-term lines of credit                 434,800,000        
Cash paid for interest                 9,100,000        
Prepayment premium                 10,700,000        
Outstanding principal           37,500,000     37,500,000        
Line of Credit | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)                          
Debt Instrument [Line Items]                          
Basis spread on variable rate         4.00%                
Line of Credit | Revolving Credit Facility | Base Rate                          
Debt Instrument [Line Items]                          
Basis spread on variable rate         3.00%                
Line of Credit | 2022 Credit Agreement                          
Debt Instrument [Line Items]                          
Prepayment penalty prior to first anniversary of closing date (in percent)         3.00%                
Prepayment penalty after first anniversary of closing date but prior to second anniversary of closing date (in percent)         2.00%                
Prepayment penalty after second anniversary of closing date but prior to third anniversary of closing date (in percent)         1.00%                
Prepayment penalty on or after third anniversary of closing date (in percent)         0.00%                
2024 Notes | Senior Notes                          
Debt Instrument [Line Items]                          
Aggregate principal amount                         $ 117,100,000
Interest rate                         3.50%
Long-term debt, net                       $ 0  
Aggregate principal amount       $ 92,800,000         $ 23,300,000        
Debt conversion issued (in shares) | shares     5,394,165           1,300,000        
Loss on extinguishment/repayment of debt, net             $ 10,200,000            
Repurchase covenant, repurchase price due to fundamental change as percentage of principal amount 100.00%                        
Repayments of debt                 $ 1,000,000        
2024 Notes | Senior Notes | Common Class A | Class A Common Stock                          
Debt Instrument [Line Items]                          
Initial conversion rate per $1,000 of principal               0.0556153          
2025 Notes | Senior Notes                          
Debt Instrument [Line Items]                          
Aggregate principal amount           $ 172,500,000   $ 172,500,000 $ 172,500,000        
Interest rate           1.50%   1.50% 1.50%        
Initial conversion amount (in shares) | shares                 5,160,000        
Initial conversion rate per $1,000 of principal                 0.0299135        
Debt issuance costs           $ 5,929,000     $ 5,929,000        
Unamortized debt discount and issuance costs           2,329,000     2,329,000        
3.50% Convertible Senior Notes Due 2029 | Senior Notes                          
Debt Instrument [Line Items]                          
Aggregate principal amount           $ 402,500,000     $ 402,500,000        
Interest rate           3.50%     3.50%        
Senior Convertible Notes Due 2029 And 2025 | Senior Notes                          
Debt Instrument [Line Items]                          
Initial conversion amount (in shares) | shares                 20,300,000        
Senior Convertible Notes | Senior Notes                          
Debt Instrument [Line Items]                          
Debt instrument, repurchase price due to fundamental change as percentage of principal amount                 100.00%        
Repurchase covenant, sale price as a percentage of conversion price                 130.00%        
Repurchase covenant, trading days, minimum                 20 days        
Consecutive trading days, minimum                 30 days        
Repurchase covenant, repurchase price due to change in sale price as percentage of conversion price                 100.00%        
2029 Notes                          
Debt Instrument [Line Items]                          
Debt issuance costs           $ 11,600,000     $ 11,600,000        
2029 Notes | Senior Notes                          
Debt Instrument [Line Items]                          
Aggregate principal amount           $ 402,500,000     $ 402,500,000        
Interest rate           3.50%     3.50%        
Initial conversion amount (in shares) | shares                 15,092,000        
Initial conversion rate per $1,000 of principal                 0.0263125        
Debt instrument, issue price, percentage           100.00%              
Proceeds from secured lines of credit           $ 390,900,000              
Debt issuance costs           11,598,000     $ 11,598,000        
Unamortized debt discount and issuance costs           $ 11,476,000     11,476,000        
2022 Credit Agreement | Line of Credit | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Repayments of long-term lines of credit                 37,500,000        
2022 Credit Agreement | Line of Credit | Term Loan Facility                          
Debt Instrument [Line Items]                          
Repayments of long-term lines of credit                 $ 415,000,000        
2022 Credit Agreement | Secured Debt                          
Debt Instrument [Line Items]                          
Unamortized debt discount and issuance costs         $ 14,600,000