XML 63 R52.htm IDEA: XBRL DOCUMENT v3.24.3
Transactions - Schedule of Allocation of Purchase Price and Net Assets Acquired (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 20 Months Ended
Aug. 01, 2024
Jan. 20, 2023
Jun. 30, 2024
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Purchase consideration:                
Cash       $ 16,947 $ 388,246      
Fair value of contingent consideration     $ 88,800          
Liabilities assumed:                
Goodwill       1,137,342 1,117,543 $ 1,137,342 $ 1,116,542 $ 722,774
Measurement period adjustment       0 $ (391)      
Goodwill disposal       $ 2,400        
NIA                
Purchase consideration:                
Cash   $ 387,823            
Fair value of Class A common stock issued   261,271            
Fair value of contingent consideration   66,600            
Total consideration   715,694            
Tangible assets acquired:                
Accounts receivable   28,065            
Prepaid expenses and other current assets   675            
Total tangible assets acquired   28,740            
Identifiable intangible assets acquired:                
Total identifiable intangible assets acquired   404,000            
Liabilities assumed:                
Accrued liabilities   5,409            
Accrued compensation and employee benefits   6,173            
Deferred tax liabilities, net   100,486            
Deferred revenue   142            
Total liabilities assumed   112,210            
Goodwill   395,164            
Net assets acquired   715,694            
Measurement period adjustment           $ 1,000    
NIA | Customer relationships                
Identifiable intangible assets acquired:                
Total identifiable intangible assets acquired   345,100            
NIA | Technology                
Identifiable intangible assets acquired:                
Total identifiable intangible assets acquired   50,700            
NIA | Corporate trade name                
Identifiable intangible assets acquired:                
Total identifiable intangible assets acquired   8,200            
Machinify                
Purchase consideration:                
Cash $ 19,500              
Fair value of contingent consideration 9,000 $ 66,600            
Total consideration 28,500              
Identifiable intangible assets acquired:                
Total identifiable intangible assets acquired 7,700              
Liabilities assumed:                
Accrued compensation and employee benefits 9              
Total liabilities assumed 9              
Goodwill 20,809              
Net assets acquired 28,500              
Machinify | Technology                
Identifiable intangible assets acquired:                
Total identifiable intangible assets acquired $ 7,700