XML 96 R81.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-term Debt - Narrative (Details)
shares in Thousands
 1 Months Ended 12 Months Ended
Dec. 06, 2024
USD ($)
day
Aug. 02, 2023
Jan. 20, 2023
USD ($)
Aug. 01, 2022
USD ($)
Dec. 31, 2023
USD ($)
Oct. 31, 2018
USD ($)
Dec. 31, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
shares
Aug. 31, 2020
USD ($)
Debt Instrument [Line Items]                  
Upfront fees (in percent) 1.00%                
Prepayment penalty after first anniversary of closing date but prior to second anniversary of closing date (in percent)       1.00%          
Prepayment penalty after second anniversary of closing date but prior to third anniversary of closing date (in percent)       0.00%          
Commitment fee percentage             0.50%    
Long-term debt, net         $ 597,049,000   $ 490,520,000 $ 597,049,000  
Other long-term liabilities         3,637,000   2,984,000 3,637,000  
Line of credit | Term loan                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity     $ 240,000,000 $ 175,000,000          
Closing fee percentage     3.00% 2.00%          
Number of days prior to any junior debt maturity | day 91                
Line of credit | Revolving credit facility                  
Debt Instrument [Line Items]                  
Aggregate principal amount at issuance             415,000,000    
Maximum borrowing capacity $ 50,000,000   $ 25,000,000 $ 50,000,000          
Closing fee percentage 1.00%   3.00% 2.00%          
Repayments of long-term lines of credit             434,800,000    
Cash paid for interest             9,100,000    
Prepayment premium             10,700,000    
Accelerated amortization of deferred financing costs             10,300,000    
Line of credit | 2022 Credit Agreement                  
Debt Instrument [Line Items]                  
Prepayment penalty prior to first anniversary of closing date (in percent)       2.00%          
Delayed Draw Term Loan Facility 2024 - A                  
Debt Instrument [Line Items]                  
Upfront fees (in percent) 2.00%                
Delayed Draw Term Loan Facility 2024 - A | Revolving credit facility                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity $ 125,000,000                
Delayed Draw Term Loan Facility 2024 - B | Revolving credit facility                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity $ 75,000,000                
2024 Notes | Senior Notes                  
Debt Instrument [Line Items]                  
Aggregate principal amount at issuance                 $ 117,100,000
Interest rate per annum                 3.50%
Repurchase covenant, repurchase price due to fundamental change as percentage of principal amount   100.00%              
Aggregate principal amount               $ 23,300,000  
Debt conversion issued (in shares) | shares               1,300  
Repayments of debt               $ 1,000,000  
2024 Notes | Senior Notes | Common Class A | Class A Common Stock                  
Debt Instrument [Line Items]                  
Conversion rate per $1,000 of principal           0.0556153      
2025 Notes | Senior Notes                  
Debt Instrument [Line Items]                  
Aggregate principal amount at issuance           $ 172,500,000 $ 172,500,000    
Interest rate per annum           1.50% 1.50%    
Conversion amount (in shares) | shares             5,160    
Conversion rate per $1,000 of principal             0.0299135    
Debt issuance costs             $ 5,929,000    
Unamortized debt discount and issuance costs             1,033,000    
2029 Notes                  
Debt Instrument [Line Items]                  
Debt issuance costs         11,600,000     11,600,000  
2029 Notes | Senior Notes                  
Debt Instrument [Line Items]                  
Aggregate principal amount at issuance         $ 402,500,000   $ 402,500,000 402,500,000  
Interest rate per annum             3.50%    
Conversion amount (in shares) | shares             10,592    
Conversion rate per $1,000 of principal             0.0263125    
Debt instrument, issue price, percentage         100.00%        
Proceeds from secured lines of credit         $ 390,900,000        
Debt issuance costs             $ 11,598,000    
Unamortized debt discount and issuance costs             $ 9,584,000    
2029 Notes | Senior Notes | Term loan                  
Debt Instrument [Line Items]                  
Number of days prior to any junior debt maturity | day 180                
3.50% Convertible Senior Notes Due 2029 | Senior Notes                  
Debt Instrument [Line Items]                  
Aggregate principal amount at issuance         $ 402,500,000     $ 402,500,000  
Interest rate per annum         3.50%     3.50%  
Senior Convertible Notes Due 2029 And 2025 | Senior Notes                  
Debt Instrument [Line Items]                  
Conversion amount (in shares) | shares             20,300    
Senior Convertible Notes | Senior Notes                  
Debt Instrument [Line Items]                  
Debt instrument, repurchase price due to fundamental change as percentage of principal amount             100.00%    
Repurchase covenant, sale price as a percentage of conversion price             130.00%    
Repurchase covenant, trading days, minimum             20 days    
Consecutive trading days, minimum             30 days    
Repurchase covenant, repurchase price due to change in sale price as percentage of conversion price             100.00%    
2022 Credit Agreement | Revolving credit facility                  
Debt Instrument [Line Items]                  
Line of credit facility, remaining borrowing capacity             $ 100,000,000.0    
2022 Credit Agreement | Line of credit | Term loan | SOFR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       4.00%          
2022 Credit Agreement | Line of credit | Term loan | Base Rate                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       3.00%          
2022 Credit Agreement | Line of credit | Revolving credit facility                  
Debt Instrument [Line Items]                  
Line of credit facility, current borrowing capacity             $ 62,500,000    
Repayments of long-term lines of credit               $ 37,500,000  
2022 Credit Agreement | Line of credit | Revolving credit facility | SOFR                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       5.50%          
2022 Credit Agreement | Line of credit | Revolving credit facility | Base Rate                  
Debt Instrument [Line Items]                  
Basis spread on variable rate       4.50%          
2022 Credit Agreement | Line of credit | Term Loan Facility                  
Debt Instrument [Line Items]                  
Repayments of long-term lines of credit               $ 415,000,000  
2022 Credit Agreement | Term loan                  
Debt Instrument [Line Items]                  
Unamortized debt discount and issuance costs       $ 14,600,000          
Long-term debt, net       $ 3,400,000