XML 78 R67.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Narrative (Details)
shares in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 21, 2025
USD ($)
Jun. 19, 2025
USD ($)
Dec. 06, 2024
USD ($)
day
Jan. 20, 2023
USD ($)
Aug. 01, 2022
USD ($)
Oct. 31, 2018
USD ($)
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
shares
Sep. 30, 2024
USD ($)
Aug. 31, 2025
USD ($)
Aug. 19, 2025
USD ($)
Aug. 18, 2025
USD ($)
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]                            
Gain on extinguishment of short-term debt, net             $ 431,000 $ 0 $ 431,000 $ 0        
Upfront fees (in percent)     1.00%                      
Prepayment penalty after first anniversary of closing date but prior to second anniversary of closing date (in percent)         1.00%                  
Prepayment penalty after second anniversary of closing date but prior to third anniversary of closing date (in percent)         0.00%                  
Commitment fee percentage                 0.50%          
Repayment of long-term debt                 $ 229,255,000 0        
Payments for Repurchase of Common Stock                 $ 39,996,000 $ 0        
Senior Notes                            
Debt Instrument [Line Items]                            
Repurchase covenant, sale price as a percentage of conversion price                 130.00%          
Repurchase covenant, trading days, minimum                 20 days          
Consecutive trading days, minimum                 30 days          
Payments of financing costs   $ 9,300,000                        
Senior Notes | Common Class A                            
Debt Instrument [Line Items]                            
Payments for Repurchase of Common Stock $ 40,000,000.0                          
Line of credit | Secured Debt                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity       $ 240,000,000 $ 175,000,000                  
Closing fee (in percent)       3.00% 2.00%                  
Number of days prior to any junior debt maturity | day     91                      
Line of credit | Revolving credit facility                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity     $ 50,000,000 $ 25,000,000 $ 50,000,000                  
Closing fee (in percent)     1.00% 3.00% 2.00%                  
Line of credit | 2022 Credit Agreement                            
Debt Instrument [Line Items]                            
Prepayment penalty prior to first anniversary of closing date (in percent)         2.00%                  
Secured Debt | First And Second Incremental Lien Facilities                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity   150,000,000.0                        
Debt covenant, draw amount restriction, maximum cash and cash equivalents threshold   125,000,000.0                        
Debt issuance costs   3,300,000                        
Loss on incremental facility   $ 6,000,000.0                        
Secured Debt | Second Lien Term Loan                            
Debt Instrument [Line Items]                            
Interest rate per annum   5.00%                        
Maximum borrowing capacity   $ 175,000,000.0                        
Secured Debt | Second Lien Term Loan | SOFR                            
Debt Instrument [Line Items]                            
Basis spread on variable rate   6.00%                        
Delayed Draw Term Loan Facility 2024 - A                            
Debt Instrument [Line Items]                            
Upfront fees (in percent)     2.00%                      
Delayed Draw Term Loan Facility 2024 - A | Revolving credit facility                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity     $ 125,000,000                      
Delayed Draw Term Loan Facility 2024 - B | Revolving credit facility                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity     $ 75,000,000                      
2025 Notes | Senior Notes                            
Debt Instrument [Line Items]                            
Aggregate principal amount at issuance           $ 172,500,000 $ 172,500,000   $ 172,500,000          
Interest rate per annum           1.50% 1.50%   1.50%          
Conversion amount (in shares) | shares                 5,160          
Debt instrument, repurchase amount 167,400,000                          
Gain on extinguishment of short-term debt, net             $ 400,000   $ 400,000          
Conversion rate per $1,000 of principal                 0.0299135          
Debt issuance costs             5,929,000   $ 5,929,000          
Unamortized debt discount and issuance costs             0   $ 0          
3.50% Convertible Senior Notes Due 2029 | Senior Notes                            
Debt Instrument [Line Items]                            
Aggregate principal amount at issuance                           $ 402,500,000
Interest rate per annum                           3.50%
4.50% Convertible Senior Notes Due 2031 | Senior Notes                            
Debt Instrument [Line Items]                            
Aggregate principal amount at issuance 166,800,000                   $ 166,800,000   $ 145,000,000.0  
Interest rate per annum                     4.50%   4.50%  
Proceeds from Debt, net of issuance costs $ 161,000,000.0                          
Debt Instrument, Additional Purchase Option, Amount                       $ 21,800,000    
Senior Convertible Notes Due 2029 And 2025 | Senior Notes                            
Debt Instrument [Line Items]                            
Conversion amount (in shares) | shares                 22,900          
Senior Convertible Notes | Senior Notes                            
Debt Instrument [Line Items]                            
Debt instrument, repurchase price due to fundamental change as percentage of principal amount                 100.00%          
Repurchase covenant, sale price as a percentage of conversion price                 130.00%          
Repurchase covenant, trading days, minimum                 20 days          
Consecutive trading days, minimum                 30 days          
Repurchase covenant, repurchase price due to change in sale price as percentage of conversion price                 100.00%          
Senior Convertible Notes Due 2031 | Senior Notes                            
Debt Instrument [Line Items]                            
Aggregate principal amount at issuance             $ 166,750,000   $ 166,750,000          
Interest rate per annum             4.50%   4.50%          
Conversion amount (in shares) | shares                 12,325          
Repurchase covenant, sale price as a percentage of conversion price                 150.00%          
Repurchase covenant, trading days, minimum                 20 days          
Consecutive trading days, minimum                 30 days          
Repurchase covenant, repurchase price due to fundamental change as percentage of principal amount 100.00%               100.00%          
Conversion rate per $1,000 of principal                 0.0739098          
Debt issuance costs             $ 5,791,000   $ 5,791,000          
Unamortized debt discount and issuance costs             5,685,000   5,685,000          
Repayment of long-term debt $ 166,800,000                          
2029 Notes | Senior Notes                            
Debt Instrument [Line Items]                            
Aggregate principal amount at issuance             $ 402,500,000   $ 402,500,000          
Interest rate per annum             3.50%   3.50%          
Conversion amount (in shares) | shares                 10,592          
Conversion rate per $1,000 of principal                 0.0263125          
Debt issuance costs             $ 11,628,000   $ 11,628,000          
Unamortized debt discount and issuance costs             8,137,000   8,137,000          
2029 Notes | Senior Notes | Secured Debt                            
Debt Instrument [Line Items]                            
Number of days prior to any junior debt maturity | day     180                      
2022 Credit Agreement | Secured Debt                            
Debt Instrument [Line Items]                            
Line of credit facility, remaining borrowing capacity             200,000,000.0   200,000,000.0          
2022 Credit Agreement | Revolving credit facility                            
Debt Instrument [Line Items]                            
Line of credit facility, remaining borrowing capacity             77,500,000   77,500,000          
2022 Credit Agreement | Line of credit | Secured Debt                            
Debt Instrument [Line Items]                            
Line of credit facility, current borrowing capacity             200,000,000.0   200,000,000.0          
2022 Credit Agreement | Line of credit | Secured Debt | SOFR                            
Debt Instrument [Line Items]                            
Basis spread on variable rate         4.00%                  
2022 Credit Agreement | Line of credit | Secured Debt | Base Rate                            
Debt Instrument [Line Items]                            
Basis spread on variable rate         3.00%                  
2022 Credit Agreement | Line of credit | Revolving credit facility                            
Debt Instrument [Line Items]                            
Line of credit facility, current borrowing capacity             $ 15,000,000.0   $ 15,000,000.0          
2022 Credit Agreement | Line of credit | Revolving credit facility | SOFR                            
Debt Instrument [Line Items]                            
Basis spread on variable rate         5.50%                  
2022 Credit Agreement | Line of credit | Revolving credit facility | Base Rate                            
Debt Instrument [Line Items]                            
Basis spread on variable rate         4.50%                  
2022 Credit Agreement | Secured Debt                            
Debt Instrument [Line Items]                            
Unamortized debt discount and issuance costs         $ 13,300,000                  
2024 Notes | Senior Notes | Common Class A | Class A Common Stock                            
Debt Instrument [Line Items]                            
Conversion rate per $1,000 of principal           0.0556153