XML 26 R11.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Loans and Leases | 12 Months Ended
--- | ---
Dec. 31, 2016
Loans and Leases Receivable Disclosure [Abstract] |
Loans and Leases | Loans and Leases Loans and Leases at December 31, 2016 and December 31, 2015 were as follows:
| December 31, 2016 |  | December 31, 2015
(in thousands) | Originated |  | Acquired |  | Total Loans and Leases |  | Originated |  | Acquired |  | Total Loans and Leases
Commercial and industrial |  |  |  |  |  |  |  |  |  |  |
Agriculture | $ | 118,247 |  |  | $ | 0 |  |  | $ | 118,247 |  |  | $ | 88,299 |  |  | $ | 0 |  |  | $ | 88,299 |
Commercial and industrial other | 847,055 |  |  | 79,317 |  |  | 926,372 |  |  | 768,024 |  |  | 84,810 |  |  | 852,834 |
Subtotal commercial and industrial | 965,302 |  |  | 79,317 |  |  | 1,044,619 |  |  | 856,323 |  |  | 84,810 |  |  | 941,133 |
Commercial real estate |  |  |  |  |  |  |  |  |  |  |  |  |  |
Construction | 135,834 |  |  | 8,936 |  |  | 144,770 |  |  | 103,037 |  |  | 4,892 |  |  | 107,929 |
Agriculture | 102,509 |  |  | 267 |  |  | 102,776 |  |  | 86,935 |  |  | 2,095 |  |  | 89,030 |
Commercial real estate other | 1,431,690 |  |  | 241,605 |  |  | 1,673,295 |  |  | 1,167,250 |  |  | 284,952 |  |  | 1,452,202 |
Subtotal commercial real estate | 1,670,033 |  |  | 250,808 |  |  | 1,920,841 |  |  | 1,357,222 |  |  | 291,939 |  |  | 1,649,161 |
Residential real estate |  |  |  |  |  |  |  |  |  |  |  |  |  |
Home equity | 209,277 |  |  | 37,737 |  |  | 247,014 |  |  | 202,578 |  |  | 42,092 |  |  | 244,670 |
Mortgages | 947,378 |  |  | 25,423 |  |  | 972,801 |  |  | 823,841 |  |  | 27,491 |  |  | 851,332 |
Subtotal residential real estate | 1,156,655 |  |  | 63,160 |  |  | 1,219,815 |  |  | 1,026,419 |  |  | 69,583 |  |  | 1,096,002 |
Consumer and other |  |  |  |  |  |  |  |  |  |  |  |  |  |
Indirect | 14,835 |  |  | 0 |  |  | 14,835 |  |  | 17,829 |  |  | 0 |  |  | 17,829 |
Consumer and other | 44,393 |  |  | 826 |  |  | 45,219 |  |  | 40,904 |  |  | 911 |  |  | 41,815 |
Subtotal consumer and other | 59,228 |  |  | 826 |  |  | 60,054 |  |  | 58,733 |  |  | 911 |  |  | 59,644 |
Leases | 16,650 |  |  |  |  |  | 16,650 |  |  | 14,861 |  |  | 0 |  |  | 14,861 |
Covered loans | 0 |  |  | 0 |  |  | 0 |  |  | 0 |  |  | 14,031 |  |  | 14,031 |
Total loans and leases | 3,867,868 |  |  | 394,111 |  |  | 4,261,979 |  |  | 3,313,558 |  |  | 461,274 |  |  | 3,774,832 |
Less: unearned income and deferred costs and fees | (3,946 | ) |  | 0 |  |  | (3,946 | ) |  | (2,790 | ) |  | 0 |  |  | (2,790 | )
Total loans and leases, net of unearned income and deferred costs and fees | $ | 3,863,922 |  |  | $ | 394,111 |  |  | $ | 4,258,033 |  |  | $ | 3,310,768 |  |  | $ | 461,274 |  |  | $ | 3,772,042 |
The outstanding principal balance and the related carrying amount of the Company’s loans acquired in the VIST Acquisition were as follows at December 31:
(in thousands) | 2016 |  | 2015
Acquired Credit Impaired Loans |  |  |
Outstanding principal balance | $ | 26,237 |  |  | $ | 32,752 |
Carrying amount | 22,517 |  |  | 26,507 |
Acquired Non-Credit Impaired Loans |  |  |
Outstanding principal balance | 375,471 |  |  | 439,389 |
Carrying amount | 371,594 |  |  | 434,767 |
Total Acquired Loans |  |  |
Outstanding principal balance | 401,708 |  |  | 472,141 |
Carrying amount | 394,111 |  |  | 461,274 |
The following tables present changes in accretable yield on loans acquired from VIST Bank that were considered credit impaired.
(in thousands) |
Balance at January 1, 2015 | $ | 8,604 |
Accretion | (2,696 | )
Disposals (loans paid in full) | (331 | )
Reclassifications to/from nonaccretable difference | 1,215 |
Balance at December 31, 2015 | $ | 6,792 |
(in thousands) |
Balance at January 1, 2016 | $ | 6,792 |
Accretion | (2,290 | )
Disposals (loans paid in full) | 0 |
Reclassifications to/from nonaccretable difference 1 | 1,768 |
Balance at December 31, 2016 | $ | 6,270 |
1 Results in increased interest income as a prospective yield adjustment over the remaining life of the loans, as well as increased interest income from loan sales, modification and prepayments. The Company has adopted comprehensive lending policies, underwriting standards and loan review procedures. The Company reviewed the lending policies of Tompkins and VIST Financial, and adopted a uniform policy for the Company. There were no significant changes to the Company’s existing policies, underwriting standards and loan review. The Company’s Board of Directors approves the lending policies at least annually. The Company recognizes that exceptions to policy guidelines may occasionally occur and has established procedures for approving exceptions to these policy guidelines. Management has also implemented reporting systems to monitor loan originations, loan quality, concentrations of credit, loan delinquencies and nonperforming loans and potential problem loans. Residential real estate loans The Company’s policy is to underwrite residential real estate loans in accordance with secondary market guidelines in effect at the time of origination, including loan-to-value (“LTV”) and documentation requirements. LTVs exceeding 80% for fixed rate loans and 85% for adjustable rate loans require private mortgage insurance to reduce the exposure to 78%. The Company verifies applicants’ income, obtains credit reports and independent real estate appraisals in the underwriting process to ensure adequate collateral coverage and that loans are extended to individuals with good credit and income sufficient to repay the loan. In limited circumstances, the Company will make exceptions to secondary market underwriting standards to support community reinvestment activities. The Company originates fixed rate and adjustable rate residential mortgage loans, including loans that have characteristics of both, such as a 7/1 adjustable rate mortgage, which has a fixed rate for the first seven years and then adjusts annually thereafter. The majority of residential mortgage loans originated over the last several years have been fixed rate loans given the low interest rate environment. Adjustable rate residential real estate loans may be underwritten based upon an initial rate which is below the fully indexed rate; however, the initial rate is generally less than 100 basis points below the fully indexed rate. As such, the Company does not believe that this practice creates any significant credit risk. Adjustable rate mortgages comprised approximately 14.7% of the Company's residential mortgage portfolio at December 31, 2016. The Company may sell residential real estate loans in the secondary market based on interest rate considerations. These residential real estate loans are generally sold to Federal Home Loan Mortgage Corporation (“FHLMC”) or State of New York Mortgage Agency (“SONYMA”) without recourse in accordance with standard secondary market loan sale agreements. These residential real estate loan sales are subject to customary representations and warranties, including representations and warranties related to gross incompetence and fraud. The Company has not had to repurchase any loans as a result of these general representations and warranties. During 2016, 2015, and 2014, the Company sold residential mortgage loans totaling $3.9 million, $3.2 million, and $19.9 million, respectively, and realized net gains on these sales of $95,000, $54,000, and $362,000, respectively. These residential real estate loans are generally sold without recourse in accordance with standard secondary market loan sale agreements. When residential mortgage loans are sold to FHLMC or SONYMA, the Company typically retains all servicing rights, which provides the Company with a source of fee income. In connection with the sales in 2016, 2015, and 2014, the Company recorded mortgage-servicing assets of $21,000, $18,000, and $146,000, respectively. Amortization of mortgage servicing assets amounted to $157,000 in 2016, $146,000 in 2015, and $149,000 in 2014. At December 31, 2016 and 2015, the Company serviced residential mortgage loans aggregating $115.3 million and $135.9 million, including loans securitized and held as available-for-sale securities. Mortgage servicing rights, at amortized basis, totaled $758,000 at December 31, 2016 and $0.9 million at December 31, 2015. These mortgage servicing rights were evaluated for impairment at year-end 2016 and 2015 and no impairment was recognized. Loans held for sale, which are included in residential real estate totaled $0 and $546,000 at December 31, 2016 and 2015, respectively. As members of the FHLB, the Company’s subsidiary banks may use unencumbered mortgage related assets to secure borrowings from the FHLB. At December 31, 2016 and 2015, the Company had $365.0 million and $250.0 million, respectively, of term advances from the FHLB that were secured by residential mortgage loans. Commercial and industrial loans The Company’s Commercial Loan Policy sets forth guidelines for debt service coverage ratios, LTV’s and documentation standards. Commercial and industrial loans are primarily made based on identified cash flows of the borrower with consideration given to underlying collateral and personal or government guarantees. The Company’s policy establishes debt service coverage ratio limits that require a borrower’s cash flow to be sufficient to cover principal and interest payments on all new and existing debt. Commercial and industrial loans are generally secured by the assets being financed or other business assets such as accounts receivable or inventory. Many of the loans in the commercial portfolio have variable interest rates tied to Prime Rate, FHLBNY borrowing rates, or U.S. Treasury indices. Commercial real estate The Company’s Commercial Loan Policy sets forth guidelines for debt service coverage ratios, LTV’s and documentation standards. Commercial real estate loans are primarily made based on identified cash flows of the borrower with consideration given to underlying real estate collateral and personal or government guarantees. The Company’s policy establishes a maximum LTV of 75% and debt service coverage ratio limits that require a borrower’s cash flow to be sufficient to cover principal and interest payments on all new and existing debt. Commercial real estate loans may be fixed or variable rate loans with interest rates tied to Prime Rate, FHLBNY borrowing rates, or U.S. Treasury indices. Agriculture loans Agriculturally-related loans include loans to dairy farms and vegetable crop farms. Agriculturally-related loans are primarily made based on identified cash flows of the borrower with consideration given to underlying collateral, personal guarantees, and government related guarantees. Agriculturally-related loans are generally secured by the assets or property being financed or other business assets such as accounts receivable, livestock, equipment, or commodities/crops. The Company’s Commercial Loan Policy establishes a maximum LTV of 75% for real estate secured loans and debt service coverage ratio limits that require a borrower’s cash flow to be sufficient to cover principal and interest payments on all new and existing debt. The policy also establishes maximum LTV ratios for non-real estate collateral, such as livestock, commodities/crops, equipment and accounts receivable. Agriculturally-related loans may be fixed or variable rate loans with interest tied to Prime Rate, FHLBNY borrowing rates, or U.S. Treasury indices. Consumer and other loans The consumer loan portfolio includes personal installment loans, direct and indirect automobile financing, and overdraft lines of credit. The majority of the consumer portfolio consists of indirect and direct automobile loans. Consumer loans are generally short-term and have fixed rates of interest that are set giving consideration to current market interest rates, the financial strength of the borrower, and internal profitability targets. The Company's Consumer Loan Underwriting Guidelines Policy establishes maximum debt to income ratios and includes guidelines for verification of applicants’ income and receipt of credit reports. Leases Leases are primarily made to commercial customers and the origination criteria typically includes the value of the underlying assets being financed, the useful life of the assets being financed, and identified cash flows of the borrower. Most leases carry a fixed rate of interest that is set giving consideration to current market interest rates, the financial strength of the borrower, and internal profitability targets. Covered Loans Prior to the third quarter of 2016, the Company had certain loans acquired in the VIST Financial acquisition which were covered loans with loss share agreements with the FDIC. During 2016, the Company decided to early terminate the remaining loss share agreement with the FDIC. In the third quarter of 2016 the Company recorded pre-tax expense of $313,000 related to the termination of the remaining agreement and wrote-off the remaining book value of the FDIC indemnification asset. The remaining balances of the loans previously reported as Covered Loans are included in the current period in acquired loan balances by loan type. Loan and Lease Customers The Company’s loan and lease customers are located primarily in the upstate New York communities served by its three subsidiary banks and in the Pennsylvania communities served by recently acquired VIST Bank. The Trust Company operates fourteen banking offices in the counties of Tompkins, Cayuga, Cortland, and Schuyler, New York. The Bank of Castile operates seventeen banking offices in the Genesee Valley region of New York State as well as Monroe County. Mahopac Bank is located in Putnam County, New York, and operates five offices in that county, three offices in neighboring Dutchess County, New York, and six offices in Westchester County, New York. VIST Bank operates 21 offices in Southeastern Pennsylvania. Other than general economic risks, management is not aware of any material concentrations of credit risk to any industry or individual borrower. Nonaccrual Loans and Leases Loans are considered past due if the required principal and interest payments have not been received as of the date such payments are due. Loans are placed on nonaccrual status either due to the delinquency status of principal and/or interest (generally when past due 90 or more days) or a judgment by management that the full repayment of principal and interest is unlikely. When interest accrual is discontinued, all unpaid accrued interest is reversed. Payments received on loans on nonaccrual are generally applied to reduce the principal balance of the loan. Loans are generally returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. When management determines that the collection of principal in full is improbable, management will charge-off a partial amount or full amount of the loan balance. Management considers specific facts and circumstances relative to each individual credit in making such a determination. For residential and consumer loans, management uses specific regulatory guidance and thresholds for determining charge-offs. Acquired loans that met the criteria for nonaccrual of interest prior to the acquisition may be considered performing upon acquisition, regardless of whether the customer is contractually delinquent, if we can reasonably estimate the timing and amount of the expected cash flows on such loans and if the Company expects to fully collect the new carrying value of the loans. As such, we may no longer consider the loan to be nonaccrual or nonperforming and may accrue interest on these loans, including the impact of any accretable discount. The Company has determined that it can reasonably estimate future cash flows on our current portfolio of acquired loans that are past due 90 days or more and on which the Company is accruing interest and expect to fully collect the carrying value of the loans net of the allowance for acquired loan losses. The below table is an aging analysis of past due loans, segregated by originated and acquired loan and lease portfolios, and by class of loans, as of December 31, 2016 and 2015.
December 31, 2016 |  |  |  |  |  |  |  |  |  |  |
(in thousands) | 30-89 days |  | 90 days or more |  | Current Loans |  | Total Loans |  | 90 days and accruing 1 |  | Nonaccrual
Originated Loans and Leases |  |  |  |  |  |  |  |  |  |  |
Commercial and industrial |  |  |  |  |  |  |  |  |  |  |
Agriculture | $ | 0 |  |  | $ | 0 |  |  | $ | 118,247 |  |  | $ | 118,247 |  |  | $ | 0 |  |  | $ | 0 |
Commercial and industrial other | 1,312 |  |  | 281 |  |  | 845,462 |  |  | 847,055 |  |  | 0 |  |  | 526 |
Subtotal commercial and industrial | 1,312 |  |  | 281 |  |  | 963,709 |  |  | 965,302 |  |  | 0 |  |  | 526 |
Commercial real estate |  |  |  |  |  |  |  |  |  |  |
Construction | 0 |  |  | 0 |  |  | 135,834 |  |  | 135,834 |  |  | 0 |  |  | 0 |
Agriculture | 17 |  |  | 0 |  |  | 102,492 |  |  | 102,509 |  |  | 0 |  |  | 162 |
Commercial real estate other | 2,546 |  |  | 3,071 |  |  | 1,426,073 |  |  | 1,431,690 |  |  | 0 |  |  | 5,988 |
Subtotal commercial real estate | 2,563 |  |  | 3,071 |  |  | 1,664,399 |  |  | 1,670,033 |  |  | 0 |  |  | 6,150 |
Residential real estate |  |  |  |  |  |  |  |  |  |  |
Home equity | 433 |  |  | 1,954 |  |  | 206,890 |  |  | 209,277 |  |  | 0 |  |  | 2,016 |
Mortgages | 1,749 |  |  | 3,244 |  |  | 942,385 |  |  | 947,378 |  |  | 0 |  |  | 5,442 |
Subtotal residential real estate | 2,182 |  |  | 5,198 |  |  | 1,149,275 |  |  | 1,156,655 |  |  | 0 |  |  | 7,458 |
Consumer and other |  |  |  |  |  |  |  |  |  |  |
Indirect | 444 |  |  | 376 |  |  | 14,015 |  |  | 14,835 |  |  | 0 |  |  | 166 |
Consumer and other | 193 |  |  | 8 |  |  | 44,192 |  |  | 44,393 |  |  | 0 |  |  | 0 |
Subtotal consumer and other | 637 |  |  | 384 |  |  | 58,207 |  |  | 59,228 |  |  | 0 |  |  | 166 |
Leases | 0 |  |  | 0 |  |  | 16,650 |  |  | 16,650 |  |  | 0 |  |  | 0 |
Total loans and leases | 6,694 |  |  | 8,934 |  |  | 3,852,240 |  |  | 3,867,868 |  |  | 0 |  |  | 14,300 |
Less: unearned income and deferred costs and fees | 0 |  |  | 0 |  |  | (3,946 | ) |  | (3,946 | ) |  | 0 |  |  | 0 |
Total originated loans and leases, net of unearned income and deferred costs and fees | $ | 6,694 |  |  | $ | 8,934 |  |  | $ | 3,848,294 |  |  | $ | 3,863,922 |  |  | $ | 0 |  |  | $ | 14,300 |
Acquired Loans and Leases |  |  |  |  |  |  |  |  |  |  |
Commercial and industrial |  |  |  |  |  |  |  |  |  |  |
Commercial and industrial other | $ | 12 |  |  | $ | 87 |  |  | $ | 79,218 |  |  | $ | 79,317 |  |  | $ | 40 |  |  | $ | 212 |
Subtotal commercial and industrial | 12 |  |  | 87 |  |  | 79,218 |  |  | 79,317 |  |  | 40 |  |  | 212 |
Commercial real estate |  |  |  |  |  |  |  |  |  |  |
Construction | 0 |  |  | 0 |  |  | 8,936 |  |  | 8,936 |  |  | 0 |  |  | 0 |
Agriculture | 0 |  |  | 0 |  |  | 267 |  |  | 267 |  |  | 0 |  |  | 0 |
Commercial real estate other | 1,461 |  |  | 3,952 |  |  | 236,192 |  |  | 241,605 |  |  | 1,402 |  |  | 2,926 |
Subtotal commercial real estate | 1,461 |  |  | 3,952 |  |  | 245,395 |  |  | 250,808 |  |  | 1,402 |  |  | 2,926 |
Residential real estate |  |  |  |  |  |  |  |  |  |  |
Home equity | 251 |  |  | 637 |  |  | 36,849 |  |  | 37,737 |  |  | 185 |  |  | 663 |
Mortgages | 829 |  |  | 1,651 |  |  | 22,943 |  |  | 25,423 |  |  | 930 |  |  | 940 |
Subtotal residential real estate | 1,080 |  |  | 2,288 |  |  | 59,792 |  |  | 63,160 |  |  | 1,115 |  |  | 1,603 |
Consumer and other |  |  |  |  |  |  |  |  |  |  |
Consumer and other | 0 |  |  | 0 |  |  | 826 |  |  | 826 |  |  | 0 |  |  | 0 |
Subtotal consumer and other | 0 |  |  | 0 |  |  | 826 |  |  | 826 |  |  | 0 |  |  | 0 |
Total acquired loans and leases, net of unearned income and deferred costs and fees | $ | 2,553 |  |  | $ | 6,327 |  |  | $ | 385,231 |  |  | $ | 394,111 |  |  | $ | 2,557 |  |  | $ | 4,741 |
1 Includes acquired loans that were recorded at fair value at the acquisition date.
December 31, 2015 |  |  |  |  |  |  |  |  |  |  |
(in thousands) | 30-89 days |  | 90 days or more |  | Current Loans |  | Total Loans |  | 90 days and accruing 1 |  | Nonaccrual
Originated loans and leases |  |  |  |  |  |  |  |  |  |  |
Commercial and industrial |  |  |  |  |  |  |  |  |  |  |
Agriculture | $ | 0 |  |  | $ | 0 |  |  | $ | 88,299 |  |  | $ | 88,299 |  |  | $ | 0 |  |  | $ | 0 |
Commercial and industrial other | 507 |  |  | 867 |  |  | 766,650 |  |  | 768,024 |  |  | 0 |  |  | 1,091 |
Subtotal commercial and industrial | 507 |  |  | 867 |  |  | 854,949 |  |  | 856,323 |  |  | 0 |  |  | 1,091 |
Commercial real estate |  |  |  |  |  |  |  |  |  |  |
Construction | 0 |  |  | 0 |  |  | 103,037 |  |  | 103,037 |  |  | 0 |  |  | 0 |
Agriculture | 0 |  |  | 0 |  |  | 86,935 |  |  | 86,935 |  |  | 0 |  |  | 106 |
Commercial real estate other | 225 |  |  | 3,580 |  |  | 1,163,445 |  |  | 1,167,250 |  |  | 0 |  |  | 4,365 |
Subtotal commercial real estate | 225 |  |  | 3,580 |  |  | 1,353,417 |  |  | 1,357,222 |  |  | 0 |  |  | 4,471 |
Residential real estate |  |  |  |  |  |  |  |  |  |  |
Home equity | 729 |  |  | 1,868 |  |  | 199,981 |  |  | 202,578 |  |  | 58 |  |  | 1,873 |
Mortgages | 1,161 |  |  | 5,140 |  |  | 817,540 |  |  | 823,841 |  |  | 0 |  |  | 5,889 |
Subtotal residential real estate | 1,890 |  |  | 7,008 |  |  | 1,017,521 |  |  | 1,026,419 |  |  | 58 |  |  | 7,762 |
Consumer and other |  |  |  |  |  |  |  |  |  |  |
Indirect | 494 |  |  | 250 |  |  | 17,085 |  |  | 17,829 |  |  | 0 |  |  | 107 |
Consumer and other | 164 |  |  | 0 |  |  | 40,740 |  |  | 40,904 |  |  | 0 |  |  | 75 |
Subtotal consumer and other | 658 |  |  | 250 |  |  | 57,825 |  |  | 58,733 |  |  | 0 |  |  | 182 |
Leases | 0 |  |  | 0 |  |  | 14,861 |  |  | 14,861 |  |  | 0 |  |  | 0 |
Total loans and leases | 3,280 |  |  | 11,705 |  |  | 3,298,573 |  |  | 3,313,558 |  |  | 58 |  |  | 13,506 |
Less: unearned income and deferred costs and fees | 0 |  |  | 0 |  |  | (2,790 | ) |  | (2,790 | ) |  | 0 |  |  | 0 |
Total originated loans and leases, net of unearned income and deferred costs and fees | $ | 3,280 |  |  | $ | 11,705 |  |  | $ | 3,295,783 |  |  | $ | 3,310,768 |  |  | $ | 58 |  |  | $ | 13,506 |
Acquired loans and leases |  |  |  |  |  |  |  |  |  |  |
Commercial and industrial |  |  |  |  |  |  |  |  |  |  |
Commercial and industrial other | $ | 20 |  |  | $ | 936 |  |  | $ | 83,854 |  |  | $ | 84,810 |  |  | $ | 338 |  |  | $ | 647 |
Subtotal commercial and industrial | 20 |  |  | 936 |  |  | 83,854 |  |  | 84,810 |  |  | 338 |  |  | 647 |
Commercial real estate |  |  |  |  |  |  |  |  |  |  |
Construction | 0 |  |  | 359 |  |  | 4,533 |  |  | 4,892 |  |  | 0 |  |  | 359 |
Agriculture | 0 |  |  | 0 |  |  | 2,095 |  |  | 2,095 |  |  | 0 |  |  | 0 |
Commercial real estate other | 150 |  |  | 1,671 |  |  | 283,131 |  |  | 284,952 |  |  | 550 |  |  | 1,224 |
Subtotal commercial real estate | 150 |  |  | 2,030 |  |  | 289,759 |  |  | 291,939 |  |  | 550 |  |  | 1,583 |
Residential real estate |  |  |  |  |  |  |  |  |  |  |
Home equity | 426 |  |  | 364 |  |  | 41,302 |  |  | 42,092 |  |  | 0 |  |  | 712 |
Mortgages | 336 |  |  | 1,926 |  |  | 25,229 |  |  | 27,491 |  |  | 1,103 |  |  | 1,389 |
Subtotal residential real estate | 762 |  |  | 2,290 |  |  | 66,531 |  |  | 69,583 |  |  | 1,103 |  |  | 2,101 |
Consumer and other |  |  |  |  |  |  |  |  |  |  |
Consumer and other | 1 |  |  | 0 |  |  | 910 |  |  | 911 |  |  | 0 |  |  | 0 |
Subtotal consumer and other | 1 |  |  | 0 |  |  | 910 |  |  | 911 |  |  | 0 |  |  | 0 |
Covered loans | 276 |  |  | 524 |  |  | 13,231 |  |  | 14,031 |  |  | 524 |  |  | 0 |
Total acquired loans and leases, net of unearned income and deferred costs and fees | $ | 1,209 |  |  | $ | 5,780 |  |  | $ | 454,285 |  |  | $ | 461,274 |  |  | $ | 2,515 |  |  | $ | 4,331 |
1 Includes acquired loans that were recorded at fair value at the acquisition date. The difference between the interest income that would have been recorded if nonaccrual loans and leases had paid in accordance with their original terms and the interest income that was recorded for the year ended December 31, 2016, 2015 and 2014 was $1.0 million, $1.2 million and $1.7 million, respectively. The Company had no material commitments to make additional advances to borrowers with nonperforming loans.

X
- References No definition available. + Details
Name: | us-gaap_LoansAndLeasesReceivableDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for claims held for amounts due a company, excluding disclosure for allowance for credit losses. Examples include, but are not limited to, trade accounts receivables, notes receivables, loans receivables. Also excludes disclosure for financing receivables. + References No definition available. + Details
Name: | us-gaap_LoansNotesTradeAndOtherReceivablesExcludingAllowanceForCreditLossesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration