XML 51 R36.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Goodwill and Other Intangible Assets (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of goodwill |
(in thousands) | Banking |  | Insurance |  | Wealth Management |  | Total
Balance at January 1, 2015 | $ | 64,369 |  |  | $ | 19,663 |  |  | $ | 8,211 |  |  | $ | 92,243 |
Goodwill related to sale of portion of business unit 1 | 0 |  |  | (451 | ) |  | 0 |  |  | (451 | )
Balance at December 31, 2015 | $ | 64,369 |  |  | $ | 19,212 |  |  | $ | 8,211 |  |  | $ | 91,792 |
Acquisitions | 0 |  |  | 1,149 |  |  | 0 |  |  | 1,149 |
Goodwill related to sale of portion of business unit 1 | 0 |  |  | (318 | ) |  | 0 |  |  | (318 | )
Balance at December 31, 2016 | $ | 64,369 |  |  | $ | 20,043 |  |  | $ | 8,211 |  |  | $ | 92,623 |
1 The $318,000 and $451,000 reduction of goodwill in 2016 and 2015, respectively, reflects an adjustment related to the sale of a portion of insurance revenues. In 2015 and 2016, Tompkins Insurance sold a portion of its personal lines insurance revenues, which had been acquired in a previous acquisition, to a third party.
Schedule of amortizing intangible assets | The following table provides information regarding the Company's amortizing intangible assets:
December 31, 2016 | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
(in thousands) |  |  |  |  |
Amortized intangible assets: |  |  |  |  |
Core deposit intangible | $ | 18,774 |  |  | $ | 13,129 |  |  | $ | 5,645 |
Customer relationships | 8,942 |  |  | 4,737 |  |  | 4,205 |
Other intangibles | 5,744 |  |  | 4,245 |  |  | 1,499 |
Total intangible assets | $ | 33,460 |  |  | $ | 22,111 |  |  | $ | 11,349 |
December 31, 2015 | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
(in thousands) |  |  |  |  |
Amortized intangible assets: |  |  |  |  |
Core deposit intangible | $ | 18,774 |  |  | $ | 11,873 |  |  | $ | 6,901 |
Customer relationships | 8,165 |  |  | 4,065 |  |  | 4,100 |
Other intangibles | 5,356 |  |  | 3,909 |  |  | 1,447 |
Total intangible assets | $ | 32,295 |  |  | $ | 19,847 |  |  | $ | 12,448 |
Schedule of estimated amortization expense | The estimated aggregate future amortization expense for intangible assets remaining as of December 31, 2016 is as follows:
Estimated amortization expense:* |
(in thousands) |
For the year ended December 31, 2017 | $ | 1,964 |
For the year ended December 31, 2018 | 1,803 |
For the year ended December 31, 2019 | 1,678 |
For the year ended December 31, 2020 | 1,478 |
For the year ended December 31, 2021 | 1,312 |
*Excludes the amortization of mortgage servicing rights. Amortization of mortgage servicing rights was $157,000 in 2016, $146,000 in 2015 and $149,000 in 2014.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13854-109267 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267 + Details
Name: | us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration