XML 145 R130.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Parent Company Only Financial Statements (Details 2) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating activities                      
Net Income $ 15,118 $ 15,138 $ 14,833 $ 14,251 $ 13,854 $ 14,497 $ 17,390 $ 12,680 $ 59,340 $ 58,421 $ 52,041
Adjustments to reconcile net income to net cash provided by operating activities                      
Other, net                 (2,093) (9,631) (7,008)
Investing activities                      
Other, net                 119 (789) 412
Financing activities                      
Cash dividends                 (26,603) (25,411) (23,983)
Repurchase of common shares                 (1,166) (3,505) (4,602)
Shares issued for dividend reinvestment plans                 3,201 0 2,186
Shares issued for employee stock ownership plan                 1,938 1,595 1,528
Net proceeds from exercise of stock options                 (806) 1,382 1,512
Common stock issued                 0 50 50
Net (decrease) increase in cash                 5,697 2,187 (26,814)
Cash and cash equivalents at beginning of year       58,257       56,070 58,257 56,070 82,884
Total Cash & Cash Equivalents at End of Year 63,954       58,257       63,954 58,257 56,070
Tompkins (the Parent Company)                      
Operating activities                      
Net Income                 59,340 58,421 52,041
Adjustments to reconcile net income to net cash provided by operating activities                      
Equity in undistributed earnings of subsidiaries                 (16,770) (34,816) (27,799)
Other, net                 1,826 1,511 (999)
Net Cash Provided by Operating Activities                 44,396 25,116 23,243
Investing activities                      
Other, net                 24 81 85
Net Cash Provided by Investing Activities                 24 81 85
Financing activities                      
Borrowings, net                 2,490 0 (1,000)
Cash dividends                 (26,603) (25,411) (23,983)
Repurchase of common shares                 (1,166) (3,505) (4,602)
Redemption of trust preferred debentures                 (835) (195) 64
Shares issued for dividend reinvestment plans                 3,201 0 2,186
Shares issued for employee stock ownership plan                 1,938 1,595 1,528
Net proceeds from exercise of stock options                 (806) 1,382 1,512
Common stock issued                 0 50 50
Net Cash Used in Financing Activities                 (21,781) (26,084) (24,245)
Net (decrease) increase in cash                 22,639 (887) (917)
Cash and cash equivalents at beginning of year       $ 5,759       $ 6,646 5,759 6,646 7,563
Total Cash & Cash Equivalents at End of Year $ 28,398       $ 5,759       $ 28,398 $ 5,759 $ 6,646