XML 146 R131.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment and Related Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Interest income $ 51,936 $ 51,077 $ 50,417 $ 49,309 $ 48,565 $ 47,530 $ 46,423 $ 46,228 $ 202,739 $ 188,746 $ 184,493  
Interest expense 5,562 5,760 5,510 5,271 5,128 5,144 5,093 5,000 22,103 20,365 20,683  
Net Interest Income 46,374 45,317 44,907 44,038 43,437 42,386 41,330 41,228 180,636 168,381 163,810  
Provision for loan and lease losses 1,706 782 978 855 1,533 281 922 209 4,321 2,945 2,306  
Noninterest income                 68,808 71,940 70,765  
Noninterest expense                 158,607 149,862 154,693  
Income Before Income Tax Expense 21,595 22,116 21,625 21,180 20,444 21,645 26,452 18,973 86,516 87,514 77,576  
Income Tax Expense                 27,045 28,962 25,404  
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation                 59,471 58,552 52,172  
Less: Net income attributable to noncontrolling interests                 131 131 131  
Net Income Attributable to Tompkins Financial Corporation 15,118 $ 15,138 $ 14,833 $ 14,251 13,854 $ 14,497 $ 17,390 $ 12,680 59,340 58,421 52,041  
Depreciation and amortization                 6,829 6,468 5,710  
Assets 6,236,756       5,689,995       6,236,756 5,689,995 5,269,561  
Goodwill 92,623       91,792       92,623 91,792 92,243  
Other intangibles, net 11,349       12,448       11,349 12,448 14,649  
Net loans and leases 4,222,278       3,740,038       4,222,278 3,740,038 3,364,291  
Deposits 4,625,139       4,395,306       4,625,139 4,395,306 4,169,154  
Total equity 549,405       516,466       549,405 516,466 489,583 $ 457,939
Banking                        
Interest income                 202,739 188,598 184,355  
Interest expense                 22,105 20,367 20,687  
Net Interest Income                 180,634 168,231 163,668  
Provision for loan and lease losses                 4,321 2,945 2,306  
Noninterest income                 24,402 27,096 27,418  
Noninterest expense                 123,004 115,706 120,708  
Income Before Income Tax Expense                 77,711 76,676 68,072  
Income Tax Expense                 23,928 24,923 21,890  
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation                 53,783 51,753 46,182  
Less: Net income attributable to noncontrolling interests                 131 131 131  
Net Income Attributable to Tompkins Financial Corporation                 53,652 51,622 46,051  
Depreciation and amortization                 6,401 5,985 5,296  
Assets 6,190,824       5,646,459       6,190,824 5,646,459 5,226,145  
Goodwill 64,369       64,369       64,369 64,369 64,369  
Other intangibles, net 6,433       7,820       6,433 7,820 9,301  
Net loans and leases 4,222,278       3,740,038       4,222,278 3,740,038 3,364,291  
Deposits 4,633,527       4,401,896       4,633,527 4,401,896 4,173,244  
Total equity 506,411       476,138       506,411 476,138 453,037  
Insurance                        
Interest income                 2 2 6  
Interest expense                 0 0 2  
Net Interest Income                 2 2 4  
Provision for loan and lease losses                 0 0 0  
Noninterest income                 29,741 29,818 28,620  
Noninterest expense                 24,564 23,783 23,515  
Income Before Income Tax Expense                 5,179 6,037 5,109  
Income Tax Expense                 1,906 2,416 2,052  
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation                 3,273 3,621 3,057  
Less: Net income attributable to noncontrolling interests                 0 0 0  
Net Income Attributable to Tompkins Financial Corporation                 3,273 3,621 3,057  
Depreciation and amortization                 353 367 271  
Assets 38,988       36,625       38,988 36,625 34,040  
Goodwill 20,043       19,212       20,043 19,212 19,663  
Other intangibles, net 4,560       4,187       4,560 4,187 4,827  
Net loans and leases 0       0       0 0 0  
Deposits 0       0       0 0 0  
Total equity 30,825       28,182       30,825 28,182 26,419  
Wealth Management                        
Interest income                 0 148 138  
Interest expense                 0 0 0  
Net Interest Income                 0 148 138  
Provision for loan and lease losses                 0 0 0  
Noninterest income                 15,842 16,037 16,072  
Noninterest expense                 12,216 11,384 11,815  
Income Before Income Tax Expense                 3,626 4,801 4,395  
Income Tax Expense                 1,211 1,623 1,462  
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation                 2,415 3,178 2,933  
Less: Net income attributable to noncontrolling interests                 0 0 0  
Net Income Attributable to Tompkins Financial Corporation                 2,415 3,178 2,933  
Depreciation and amortization                 75 116 143  
Assets 15,403       13,951       15,403 13,951 13,779  
Goodwill 8,211       8,211       8,211 8,211 8,211  
Other intangibles, net 356       441       356 441 521  
Net loans and leases 0       0       0 0 0  
Deposits 0       0       0 0 0  
Total equity 12,169       12,146       12,169 12,146 10,127  
Intercompany and Merger                        
Interest income                 (2) (2) (6)  
Interest expense                 (2) (2) (6)  
Net Interest Income                 0 0 0  
Provision for loan and lease losses                 0 0 0  
Noninterest income                 (1,177) (1,011) (1,345)  
Noninterest expense                 (1,177) (1,011) (1,345)  
Income Before Income Tax Expense                 0 0 0  
Income Tax Expense                 0 0 0  
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation                 0 0 0  
Less: Net income attributable to noncontrolling interests                 0 0 0  
Net Income Attributable to Tompkins Financial Corporation                 0 0 0  
Depreciation and amortization                 0 0 0  
Assets (8,459)       (7,040)       (8,459) (7,040) (4,403)  
Goodwill 0       0       0 0 0  
Other intangibles, net 0       0       0 0 0  
Net loans and leases 0       0       0 0 0  
Deposits (8,388)       (6,590)       (8,388) (6,590) (4,090)  
Total equity $ 0       $ 0       $ 0 $ 0 $ 0