XML 29 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Other Comprehensive Income (Loss)
9 Months Ended
Sep. 30, 2017
Stockholders' Equity Note [Abstract]  
Other Comprehensive Income (Loss)
Other Comprehensive Income (Loss)

The following tables present reclassifications out of the accumulated other comprehensive income (loss) for the three and nine month periods ended September 30, 2017 and 2016.



 
Three Months Ended September 30, 2017
(in thousands)
Before-Tax
Amount
 
Tax (Expense)
Benefit
 
Net of Tax
Available-for-sale securities:
 

 
 

 
 

Change in net unrealized gain/loss during the period
$
712

 
$
(286
)
 
$
426

Reclassification adjustment for net realized loss on sale of available-for-sale securities included in net income
423

 
(169
)
 
254

Net unrealized gains
1,135

 
(455
)
 
680

 
 
 
 
 
 
Employee benefit plans:
 

 
 

 
 

Amortization of net retirement plan actuarial gain
376

 
(149
)
 
227

Amortization of net retirement plan prior service cost
3

 
(1
)
 
2

Employee benefit plans
379

 
(150
)
 
229

Other comprehensive income
$
1,514

 
$
(605
)
 
$
909

 
 
Three Months Ended September 30, 2016
(in thousands)
Before-Tax
Amount
 
Tax (Expense)
Benefit
 
Net of Tax
Available-for-sale securities:
 

 
 

 
 

Change in net unrealized gain/loss during the period
$
(5,554
)
 
$
2,221

 
$
(3,333
)
Reclassification adjustment for net realized gain on sale of available-for-sale securities included in net income
(455
)
 
182

 
(273
)
Net unrealized losses
(6,009
)
 
2,403

 
(3,606
)
 
 
 
 
 
 
Employee benefit plans:
 

 
 

 
 

Amortization of net retirement plan actuarial gain
335

 
(134
)
 
201

Amortization of net retirement plan prior service cost
20

 
(8
)
 
12

Employee benefit plans
355

 
(142
)
 
213

Other comprehensive loss
$
(5,654
)
 
$
2,261

 
$
(3,393
)
 


 
Nine Months Ended September 30, 2017
(in thousands)
Before-Tax
Amount
 
Tax (Expense)
Benefit
 
Net of Tax
Available-for-sale securities:
 

 
 

 
 

Change in net unrealized gain/loss during the period
$
5,756

 
$
(2,302
)
 
$
3,454

Reclassification adjustment for net realized loss on sale of available-for-sale securities included in net income
423

 
(169
)
 
254

Net unrealized gains
6,179

 
(2,471
)
 
3,708

 
 
 
 
 
 
Employee benefit plans:
 

 
 

 
 

Amortization of net retirement plan actuarial gain
1,130

 
(451
)
 
679

Amortization of net retirement plan prior service cost
11

 
(4
)
 
7

Employee benefit plans
1,141

 
(455
)
 
686

Other comprehensive income
$
7,320

 
$
(2,926
)
 
$
4,394



 
Nine Months Ended September 30, 2016
(in thousands)
Before-Tax
Amount
 
Tax (Expense)
Benefit
 
Net of Tax
Available-for-sale securities:
 

 
 

 
 

Change in net unrealized gain/loss during the period
$
23,763

 
$
(9,503
)
 
$
14,260

Reclassification adjustment for net realized gain on sale of available-for-sale securities included in net income
(926
)
 
370

 
(556
)
Net unrealized  gains
22,837

 
(9,133
)
 
13,704

 
 
 
 
 
 
Employee benefit plans:
 

 
 

 
 

Amortization of net retirement plan actuarial gain
1,004

 
(402
)
 
602

Amortization of net retirement plan prior service credit
58

 
(23
)
 
35

Employee benefit plans
1,062

 
(425
)
 
637

 
 
 
 
 
 
Other comprehensive income
$
23,899

 
$
(9,558
)
 
$
14,341



















The following table presents the activity in our accumulated other comprehensive income (loss) for the periods indicated:
 
(in thousands)
Available-for-
Sale Securities
 
Employee
Benefit Plans
 
Accumulated
Other
Comprehensive
(Loss) Income
Balance at July 1, 2017
$
(4,887
)
 
$
(28,737
)
 
$
(33,624
)
Other comprehensive income before reclassifications
426

 
0

 
426

Amounts reclassified from accumulated other comprehensive (loss) income
254

 
229

 
483

Net current-period other comprehensive income
680

 
229

 
909

Balance at September 30, 2017
$
(4,207
)
 
$
(28,508
)
 
$
(32,715
)
 
 
 
 
 
 
Balance at January 1, 2017
$
(7,915
)
 
$
(29,194
)
 
$
(37,109
)
Other comprehensive income before reclassifications
3,454

 
0

 
3,454

Amounts reclassified from accumulated other comprehensive (loss) income
254

 
686

 
940

Net current-period other comprehensive income
3,708

 
686

 
4,394

Balance at September 30, 2017
$
(4,207
)
 
$
(28,508
)
 
$
(32,715
)

(in thousands)
Available-for-
Sale Securities
 
Employee
Benefit Plans
 
Accumulated
Other
Comprehensive
(Loss) Income
Balance at July 1, 2016
$
14,566

 
$
(27,833
)
 
$
(13,267
)
Other comprehensive loss before reclassifications
(3,333
)
 
0

 
(3,333
)
Amounts reclassified from accumulated other comprehensive (loss) income
(273
)
 
213

 
(60
)
Net current-period other comprehensive loss
(3,606
)
 
213

 
(3,393
)
Balance at September 30, 2016
$
10,960

 
$
(27,620
)
 
$
(16,660
)
 
 
 
 
 
 
Balance at January 1, 2016
$
(2,744
)
 
$
(28,257
)
 
$
(31,001
)
Other comprehensive income before reclassifications
14,260

 
0

 
14,260

Amounts reclassified from accumulated other comprehensive (loss) income
(556
)
 
637

 
81

Net current-period other comprehensive income
13,704

 
637

 
14,341

Balance at September 30, 2016
$
10,960

 
$
(27,620
)
 
$
(16,660
)

The following tables present the amounts reclassified out of each component of accumulated other comprehensive (loss) income for the three and nine months ended September 30, 2017 and 2016
Three Months Ended September 30, 2017
 
 
 
Details about Accumulated other Comprehensive Income
Components (in thousands)
Amount
Reclassified from
Accumulated
Other
Comprehensive
(Loss) Income
 
Affected Line Item in the
Statement Where Net Income is
Presented
Available-for-sale securities:
 

 
 
Unrealized gains and losses on available-for-sale securities
$
(423
)
 
(Loss) gain on sale of available-for-sale securities
 
169

 
Tax (expense) benefit
 
(254
)
 
Net of tax
Employee benefit plans:
 

 
 
Amortization of the following 
 

 
 
Net retirement plan actuarial gain
(376
)
 
Pension and other employee benefits
Net retirement plan prior service cost
(3
)
 
Pension and other employee benefits
 
(379
)
 
Total before tax
 
150

 
Tax (expense) benefit
 
(229
)
 
Net of tax
 



Nine Months Ended September 30, 2017
 
 
 
Details about Accumulated other Comprehensive Income Components (in thousands)
Amount
Reclassified from
Accumulated
Other
Comprehensive
(Loss) Income
1 
 
Affected Line Item in the
Statement Where Net Income is
Presented
Available-for-sale securities:
  
 
 
Unrealized gains and losses on available-for-sale securities
$
(423
)
 
(Loss) gain on sale of available-for-sale securities
  
169

 
Tax (expense) benefit
  
(254
)
 
Net of tax
Employee benefit plans:
  
 
 
Amortization of the following 2 
  
 
 
Net retirement plan actuarial loss
(1,130
)
 
Pension and other employee benefits
Net retirement plan prior service credit
(11
)
 
Pension and other employee benefits
  
(1,141
)
 
Total before tax
  
455

 
Tax (expense) benefit
  
(686
)
 
Net of tax




Three Months Ended September 30, 2016
 
 
 
Details about Accumulated other Comprehensive Income Components (in thousands)
Amount
Reclassified from
Accumulated
Other
Comprehensive
(Loss) Income
1 
 
Affected Line Item in the
Statement Where Net Income is
Presented
Available-for-sale securities:
  
 
 
Unrealized gains and losses on available-for-sale securities
$
455

 
(Loss) gain on sale of available-for-sale securities
  
(182
)
 
Tax (expense) benefit
  
273

 
Net of tax
Employee benefit plans:
  
 
 
Amortization of the following 2 
  
 
 
Net retirement plan actuarial gain
(335
)
 
Pension and other employee benefits
Net retirement plan prior service credit
(20
)
 
Pension and other employee benefits
  
(355
)
 
Total before tax
  
142

 
Tax (expense) benefit
  
(213
)
 
Net of tax



Nine Months Ended September 30, 2016
 
 
 
Details about Accumulated other Comprehensive Income Components (in thousands)
Amount
Reclassified from
Accumulated
Other
Comprehensive
(Loss) Income
1 
 
Affected Line Item in the
Statement Where Net Income is
Presented
Available-for-sale securities:
  
 
 
Unrealized gains and losses on available-for-sale securities
$
926

 
(Loss) gain on sale of available-for-sale securities
  
(370
)
 
Tax expense
  
556

 
Net of tax
Employee benefit plans:
  
 
 
Amortization of the following
  
 
 
Net retirement plan actuarial loss
(1,004
)
 
Pension and other employee benefits
Net retirement plan prior service cost
(58
)
 
Pension and other employee benefits
  
(1,062
)
 
Total before tax
  
425

 
Tax benefit
  
(637
)
 
Net of tax

Amounts in parentheses indicated debits in income statement.
The accumulated other comprehensive (loss) income components are included in the computation of net periodic benefit cost (See Note 10 - “Employee Benefit Plan”).