XML 55 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan and Lease Losses - Segregated By Originated and Acquired Loan and Lease Portfolio and Portfolio Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     $ 35,755  
Provision (credit) $ 402 $ 782 2,147 $ 2,615
Ending Balance 38,038   38,038  
Originated Loans and Leases        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 36,960 32,968 35,598 31,312
Charge-offs (338) (246) (1,408) (1,271)
Recoveries 350 366 1,334 1,197
Provision (credit) 931 868 2,379 2,718
Ending Balance 37,903 33,956 37,903 33,956
Total Acquired Loans        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 197 157 157 692
Charge-offs (45) (31) (345) (709)
Recoveries 512 116 555 276
Provision (credit) (529) (86) (232) (103)
Ending Balance 135 156 135 156
Commercial and industrial | Originated Loans and Leases        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 10,842 8,937 9,389 10,495
Charge-offs (85) (133) (162) (584)
Recoveries (18) 110 112 217
Provision (credit) 951 340 2,351 (874)
Ending Balance 11,690 9,254 11,690 9,254
Commercial and industrial | Total Acquired Loans        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 50 47 0 433
Charge-offs 0 (12) (74) (399)
Recoveries 0 20 0 20
Provision (credit) (50) (55) 74 (54)
Ending Balance 0 0 0 0
Commercial real estate | Originated Loans and Leases        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 19,121 18,229 19,836 15,479
Charge-offs 0 0 (21) (12)
Recoveries 264 216 717 636
Provision (credit) 70 331 (1,077) 2,673
Ending Balance 19,455 18,776 19,455 18,776
Commercial real estate | Total Acquired Loans        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 87 65 97 61
Charge-offs (10) 0 (84) (182)
Recoveries 499 96 524 256
Provision (credit) (501) (84) (462) (58)
Ending Balance 75 77 75 77
Residential real estate | Originated Loans and Leases        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 5,761 4,486 5,149 4,070
Charge-offs (41) (19) (483) (220)
Recoveries 33 17 169 49
Provision (credit) (262) 223 656 808
Ending Balance 5,491 4,707 5,491 4,707
Residential real estate | Total Acquired Loans        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 54 23 54 198
Charge-offs (34) (19) (186) (35)
Recoveries 12 0 24 0
Provision (credit) 22 53 162 (106)
Ending Balance 54 57 54 57
Consumer and other | Originated Loans and Leases        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 1,236 1,316 1,224 1,268
Charge-offs (212) (94) (742) (455)
Recoveries 71 23 336 295
Provision (credit) 172 (26) 449 111
Ending Balance 1,267 1,219 1,267 1,219
Consumer and other | Total Acquired Loans        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 6 22 6 0
Charge-offs (1) 0 (1) (93)
Recoveries 1 0 7 0
Provision (credit) 0 0 (6) 115
Ending Balance 6 22 6 22
Leases | Originated Loans and Leases        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 0 0 0 0
Charge-offs 0 0 0 0
Recoveries 0 0 0 0
Provision (credit) 0 0 0 0
Ending Balance 0 0 0 0
Leases | Total Acquired Loans        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 0      
Charge-offs 0      
Recoveries 0      
Provision (credit) 0      
Ending Balance 0   0  
Covered Loans | Total Acquired Loans        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance   0 0 0
Charge-offs   0 0 0
Recoveries   0 0 0
Provision (credit)   0 0 0
Ending Balance $ 0 $ 0 $ 0 $ 0