XML 72 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and Related Information - Schedule of Segment and Related Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]            
Interest income $ 57,772 $ 51,077 $ 167,735 $ 150,803    
Interest expense 6,772 5,760 18,400 16,541    
Net Interest Income 51,000 45,317 149,335 134,262    
Provision for loan and lease losses 402 782 2,147 2,615    
Noninterest income 17,202 17,905 51,892 52,492    
Noninterest expense 41,883 40,324 124,819 119,218    
Income Before Income Tax Expense 25,917 22,116 74,261 64,921    
Income tax expense 8,491 6,945 24,127 20,601    
Net Income attributable to Noncontrolling Interests and Tompkins Financial Corporation 17,426 15,171 50,134 44,320    
Less: Net income attributable to noncontrolling interests 32 33 97 98    
Net Income Attributable to Tompkins Financial Corporation 17,394 15,138 50,037 44,222    
Depreciation and amortization 2,041 1,693 5,666 5,049    
Assets 6,524,060 6,102,215 6,524,060 6,102,215 $ 6,236,756  
Goodwill 92,291 92,623 92,291 92,623 92,623  
Other intangibles, net 9,750 11,902 9,750 11,902 11,349  
Net loans and leases 4,452,475 4,055,435 4,452,475 4,055,435 4,222,278  
Deposits 4,943,944 4,690,300 4,943,944 4,690,300 4,625,139  
Total Equity 589,868 561,190 589,868 561,190 $ 549,405 $ 516,466
Operating Segments | Banking            
Segment Reporting Information [Line Items]            
Interest income 57,772 51,077 167,735 150,803    
Interest expense 6,772 5,760 18,401 16,541    
Net Interest Income 51,000 45,317 149,334 134,262    
Provision for loan and lease losses 402 782 2,147 2,615    
Noninterest income 5,795 6,335 18,917 18,468    
Noninterest expense 32,876 31,337 98,182 92,357    
Income Before Income Tax Expense 23,517 19,533 67,922 57,758    
Income tax expense 7,635 5,964 21,816 17,906    
Net Income attributable to Noncontrolling Interests and Tompkins Financial Corporation 15,882 13,569 46,106 39,852    
Less: Net income attributable to noncontrolling interests 32 33 97 98    
Net Income Attributable to Tompkins Financial Corporation 15,850 13,536 46,009 39,754    
Depreciation and amortization 1,963 1,587 5,402 4,724    
Assets 6,479,292 6,056,855 6,479,292 6,056,855    
Goodwill 64,370 64,370 64,370 64,370    
Other intangibles, net 5,474 6,778 5,474 6,778    
Net loans and leases 4,452,475 4,055,435 4,452,475 4,055,435    
Deposits 4,955,033 4,698,847 4,955,033 4,698,847    
Total Equity 544,417 518,707 544,417 518,707    
Operating Segments | Insurance            
Segment Reporting Information [Line Items]            
Interest income 0 0 1 1    
Interest expense 0 0 0 1    
Net Interest Income 0 0 1 0    
Provision for loan and lease losses 0 0 0 0    
Noninterest income 7,729 7,862 22,177 23,017    
Noninterest expense 6,204 6,281 18,343 18,780    
Income Before Income Tax Expense 1,525 1,581 3,835 4,237    
Income tax expense 572 642 1,475 1,719    
Net Income attributable to Noncontrolling Interests and Tompkins Financial Corporation 953 939 2,360 2,518    
Less: Net income attributable to noncontrolling interests 0 0 0 0    
Net Income Attributable to Tompkins Financial Corporation 953 939 2,360 2,518    
Depreciation and amortization 64 87 221 269    
Assets 40,791 39,618 40,791 39,618    
Goodwill 19,710 20,042 19,710 20,042    
Other intangibles, net 3,979 4,748 3,979 4,748    
Net loans and leases 0 0 0 0    
Deposits 0 0 0 0    
Total Equity 31,615 30,780 31,615 30,780    
Operating Segments | Wealth Management            
Segment Reporting Information [Line Items]            
Interest income 0 0 0 0    
Interest expense 0 0 0 0    
Net Interest Income 0 0 0 0    
Provision for loan and lease losses 0 0 0 0    
Noninterest income 4,130 4,004 12,056 11,870    
Noninterest expense 3,255 3,002 9,552 8,944    
Income Before Income Tax Expense 875 1,002 2,504 2,926    
Income tax expense 284 339 836 976    
Net Income attributable to Noncontrolling Interests and Tompkins Financial Corporation 591 663 1,668 1,950    
Less: Net income attributable to noncontrolling interests 0 0 0 0    
Net Income Attributable to Tompkins Financial Corporation 591 663 1,668 1,950    
Depreciation and amortization 14 19 43 56    
Assets 16,579 14,366 16,579 14,366    
Goodwill 8,211 8,211 8,211 8,211    
Other intangibles, net 297 376 297 376    
Net loans and leases 0 0 0 0    
Deposits 0 0 0 0    
Total Equity 13,836 11,703 13,836 11,703    
Intercompany            
Segment Reporting Information [Line Items]            
Interest income 0 0 (1) (1)    
Interest expense 0 0 (1) (1)    
Net Interest Income 0 0 0 0    
Provision for loan and lease losses 0 0 0 0    
Noninterest income (452) (296) (1,258) (863)    
Noninterest expense (452) (296) (1,258) (863)    
Income Before Income Tax Expense 0 0 0 0    
Income tax expense 0 0 0 0    
Net Income attributable to Noncontrolling Interests and Tompkins Financial Corporation 0 0 0 0    
Less: Net income attributable to noncontrolling interests 0 0 0 0    
Net Income Attributable to Tompkins Financial Corporation 0 0 0 0    
Depreciation and amortization 0 0 0 0    
Assets (12,602) (8,624) (12,602) (8,624)    
Goodwill 0 0 0 0    
Other intangibles, net 0 0 0 0    
Net loans and leases 0 0 0 0    
Deposits (11,089) (8,547) (11,089) (8,547)    
Total Equity $ 0 $ 0 $ 0 $ 0