XML 44 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and Related Information (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Schedule of segment and related information
As of and for the three months ended March 31, 2018
(in thousands)
Banking
 
Insurance
 
Wealth Management
 
Intercompany
 
Consolidated
Interest income
$
60,140

 
$
1

 
$
0

 
$
(1
)
 
$
60,140

Interest expense
7,454

 
0

 
0

 
(1
)
 
7,453

 Net interest income  
52,686

 
1

 
0

 
0

 
52,687

Provision for loan and lease losses
567

 
0

 
0

 
0

 
567

Noninterest income
6,411

 
7,488

 
4,408

 
(477
)
 
17,830

Noninterest expense
34,757

 
6,239

 
3,202

 
(477
)
 
43,721

 Income before income tax expense
23,773

 
1,250

 
1,206

 
0

 
26,229

Income tax expense
5,130

 
350

 
281

 
0

 
5,761

Net Income attributable to noncontrolling interests and Tompkins Financial Corporation
18,643

 
900

 
925

 
0

 
20,468

Less:  Net income attributable to noncontrolling interests
32

 
0

 
0

 
0

 
32

Net Income attributable to Tompkins Financial Corporation
$
18,611

 
$
900

 
$
925

 
$
0

 
$
20,436

 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
$
2,399

 
$
61

 
$
13

 
$
0

 
$
2,473

Assets
6,602,289

 
41,046

 
17,434

 
(12,641
)
 
6,648,128

Goodwill
64,370

 
19,710

 
8,211

 
0

 
92,291

Other intangibles, net
4,871

 
3,657

 
263

 
0

 
8,791

Net loans and leases
4,664,635

 
0

 
0

 
0

 
4,664,635

Deposits
4,942,298

 
0

 
0

 
(12,395
)
 
4,929,903

Total Equity
530,536

 
33,218

 
15,657

 
0

 
579,411

 As of and for the three months ended March 31, 2017
(in thousands)
Banking
 
Insurance
 
Wealth
Management
 
Intercompany
 
Consolidated
Interest income
$
53,621

 
$
0

 
$
0

 
$
0

 
$
53,621

Interest expense
5,587

 
0

 
0

 
0

 
5,587

 Net interest income  
48,034

 
0

 
0

 
0

 
48,034

Provision for loan and lease losses
769

 
0

 
0

 
0

 
769

Noninterest income
6,403

 
7,316

 
3,910

 
(389
)
 
17,240

Noninterest expense
32,488

 
6,080

 
3,189

 
(389
)
 
41,368

 Income before income tax expense
21,180

 
1,236

 
721

 
0

 
23,137

Income tax expense
6,672

 
474

 
242

 
0

 
7,388

Net Income attributable to noncontrolling interests and Tompkins Financial Corporation
14,508

 
762

 
479

 
0

 
15,749

Less:  Net income attributable to noncontrolling interests
32

 
0

 
0

 
0

 
32

Net Income attributable to Tompkins Financial  Corporation
$
14,476

 
$
762

 
$
479

 
$
0

 
$
15,717

 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
$
1,691

 
$
82

 
$
14

 
$
0

 
$
1,787

Assets
6,235,516

 
39,915

 
14,678

 
(10,062
)
 
6,280,047

Goodwill
64,370

 
19,710

 
8,211

 
0

 
92,291

Other intangibles, net
6,107

 
4,324

 
336

 
0

 
10,767

Net loans and leases
4,261,627

 
0

 
0

 
0

 
4,261,627

Deposits
4,860,625

 
0

 
0

 
(10,040
)
 
4,850,585

Total Equity
519,723

 
31,148

 
12,647

 
0

 
563,518