XML 40 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Other Comprehensive Income (Loss) (Tables)
6 Months Ended
Jun. 30, 2018
Stockholders' Equity Note [Abstract]  
Schedule of tax effect allocated to each component of other comprehensive income
The following tables present reclassifications out of the accumulated other comprehensive income (loss) for the three and six month periods ended June 30, 2018 and 2017.

 
Three Months Ended June 30, 2018
(in thousands)
Before-Tax
Amount
 
Tax (Expense)
Benefit
 
Net of Tax
Available-for-sale securities:
 

 
 

 
 

Change in net unrealized gain/loss during the period
$
(5,335
)
 
$
1,307

 
$
(4,028
)
Reclassification adjustment for net realized gain on sale of available-for-sale securities included in net income
(170
)
 
42

 
(128
)
Net unrealized gains/losses
(5,505
)
 
1,349

 
(4,156
)
 
 
 
 
 
 
Employee benefit plans:
 

 
 

 
 

Amortization of net retirement plan actuarial gain
442

 
(108
)
 
334

Amortization of net retirement plan prior service cost
4

 
(1
)
 
3

Employee benefit plans
446

 
(109
)
 
337

Other comprehensive (loss) income
$
(5,059
)
 
$
1,240

 
$
(3,819
)
 
 
Three Months Ended June 30, 2017
(in thousands)
Before-Tax
Amount
 
Tax (Expense)
Benefit
 
Net of Tax
Available-for-sale securities:
 

 
 

 
 

Change in net unrealized gain/loss during the period
$
3,051

 
$
(1,220
)
 
$
1,831

Reclassification adjustment for net realized gain on sale of available-for-sale securities included in net income
0

 
0

 
0

Net unrealized gains
3,051

 
(1,220
)
 
1,831

 
 
 
 
 
 
Employee benefit plans:
 

 
 

 
 

Amortization of net retirement plan actuarial gain
397

 
(159
)
 
238

Amortization of net retirement plan prior service cost
(15
)
 
6

 
(9
)
Employee benefit plans
382

 
(153
)
 
229

Other comprehensive income
$
3,433

 
$
(1,373
)
 
$
2,060

 


 
Six Months Ended June 30, 2018
(in thousands)
Before-Tax
Amount
 
Tax (Expense)
Benefit
 
Net of Tax
Available-for-sale securities:
 

 
 

 
 

Change in net unrealized gain/loss during the period
$
(24,686
)
 
$
6,048

 
$
(18,638
)
Reclassification adjustment for net realized gain on sale of available-for-sale securities included in net income
(294
)
 
72

 
(222
)
Net unrealized gains/losses
(24,980
)
 
6,120

 
(18,860
)
 
 
 
 
 
 
Employee benefit plans:
 

 
 

 
 

Amortization of net retirement plan actuarial gain
860

 
(211
)
 
649

Amortization of net retirement plan prior service cost
8

 
(2
)
 
6

Employee benefit plans
868

 
(213
)
 
655

Other comprehensive (loss) income
$
(24,112
)
 
$
5,907

 
$
(18,205
)


 
Six Months Ended June 30, 2017
(in thousands)
Before-Tax
Amount
 
Tax (Expense)
Benefit
 
Net of Tax
Available-for-sale securities:
 

 
 

 
 

Change in net unrealized gain/loss during the period
$
5,044

 
$
(2,016
)
 
$
3,028

Reclassification adjustment for net realized gain on sale of available-for-sale securities included in net income
0

 
0

 
0

Net unrealized  gains
5,044

 
(2,016
)
 
3,028

 
 
 
 
 
 
Employee benefit plans:
 

 
 

 
 

Amortization of net retirement plan actuarial gain
754

 
(302
)
 
452

Amortization of net retirement plan prior service credit
8

 
(3
)
 
5

Employee benefit plans
762

 
(305
)
 
457

 
 
 
 
 
 
Other comprehensive income
$
5,806

 
$
(2,321
)
 
$
3,485

Schedule of accumulated other comprehensive income
The following table presents the activity in our accumulated other comprehensive income (loss) for the periods indicated:
 
(in thousands)
Available-for-
Sale Securities
 
Employee
Benefit Plans
 
Accumulated
Other
Comprehensive
(Loss) Income
Balance at March 31, 2018
$
(27,644
)
 
$
(37,973
)
 
$
(65,617
)
Other comprehensive income (loss) before reclassifications
(4,028
)
 
0

 
(4,028
)
Amounts reclassified from accumulated other comprehensive (loss) income
(128
)
 
337

 
209

Net current-period other comprehensive loss
(4,156
)
 
337

 
(3,819
)
Balance at June 30, 2018
$
(31,800
)
 
$
(37,636
)
 
$
(69,436
)
 
 
 
 
 
 
Balance at January 1, 2018
$
(13,005
)
 
$
(38,291
)
 
$
(51,296
)
Other comprehensive income (loss) before reclassifications
(18,638
)
 
0

 
(18,638
)
Amounts reclassified from accumulated other comprehensive (loss) income
(222
)
 
655

 
433

Adoption of ASU 2016-01
65

 
0

 
65

Net current-period other comprehensive (loss) income
(18,860
)
 
655

 
(18,205
)
Balance at June 30, 2018
$
(31,800
)
 
$
(37,636
)
 
$
(69,436
)

(in thousands)
Available-for-
Sale Securities
 
Employee
Benefit Plans
 
Accumulated
Other
Comprehensive
(Loss) Income
Balance at March 31, 2017
$
(6,718
)
 
$
(28,966
)
 
$
(35,684
)
Other comprehensive income before reclassifications
1,831

 
0

 
1,831

Amounts reclassified from accumulated other comprehensive (Loss) income
0

 
229

 
229

Net current-period other comprehensive income
1,831

 
229

 
2,060

Balance at June 30, 2017
$
(4,887
)
 
$
(28,737
)
 
$
(33,624
)
 
 
 
 
 
 
Balance at January 1, 2017
$
(7,915
)
 
$
(29,194
)
 
$
(37,109
)
Other comprehensive income before reclassifications
3,028

 
0

 
3,028

Amounts reclassified from accumulated other comprehensive (loss) income
0

 
457

 
457

Net current-period other comprehensive income
3,028

 
457

 
3,485

Balance at June 30, 2017
$
(4,887
)
 
$
(28,737
)
 
$
(33,624
)

The following tables present the amounts reclassified out of each component of accumulated other comprehensive (loss) income for the three and six months ended June 30, 2018 and 2017
Three months ended June 30, 2018
 
 
 
Details about Accumulated other Comprehensive Income (Loss) Components (in thousands)
Amount
Reclassified from
Accumulated
Other
Comprehensive
(Loss) Income
 
Affected Line Item in the
Statement Where Net Income is
Presented
Available-for-sale securities:
 

 
 
Unrealized gains and losses on available-for-sale securities
$
170

 
Net gain on securities transactions
 
(42
)
 
Tax expense
 
128

 
Net of tax
Employee benefit plans:
 

 
 
Amortization of the following 
 

 
 
Net retirement plan actuarial gain
(442
)
 
Other operating expense
Net retirement plan prior service cost
(4
)
 
Other operating expense
 
(446
)
 
Total before tax
 
109

 
Tax benefit
 
(337
)
 
Net of tax
 



Six Months Ended June 30, 2018
 
 
 
Details about Accumulated other Comprehensive Income (Loss) Components (in thousands)
Amount
Reclassified from
Accumulated
Other
Comprehensive
(Loss) Income
1 
 
Affected Line Item in the
Statement Where Net Income is
Presented
Available-for-sale securities:
  
 
 
Unrealized gains and losses on available-for-sale securities
$
294

 
Net gain on securities transactions
  
(72
)
 
Tax expense
  
222

 
Net of tax
Employee benefit plans:
  
 
 
Amortization of the following 2 
  
 
 
Net retirement plan actuarial loss
(860
)
 
Other operating expense
Net retirement plan prior service credit
(8
)
 
Other operating expense
  
(868
)
 
Total before tax
  
213

 
Tax benefit
  
(655
)
 
Net of tax




Three Months Ended June 30, 2017
 
 
 
Details about Accumulated other Comprehensive Income (Loss) Components (in thousands)
Amount
Reclassified from
Accumulated
Other
Comprehensive
(Loss) Income
1 
 
Affected Line Item in the
Statement Where Net Income is
Presented
Available-for-sale securities:
  
 
 
Unrealized gains and losses on available-for-sale securities
$
0

 
Net gain on securities transactions
  
0

 
Tax expense
  
0

 
Net of tax
Employee benefit plans:
  
 
 
Amortization of the following 2 
  
 
 
Net retirement plan actuarial gain
(397
)
 
Other operating expense
Net retirement plan prior service credit
15

 
Other operating expense
  
(382
)
 
Total before tax
  
153

 
Tax benefit
  
(229
)
 
Net of tax



Six Months Ended June 30, 2017
 
 
 
Details about Accumulated other Comprehensive Income (Loss) Components (in thousands)
Amount
Reclassified from
Accumulated
Other
Comprehensive
(Loss) Income
1 
 
Affected Line Item in the
Statement Where Net Income is
Presented
Available-for-sale securities:
  
 
 
Unrealized gains and losses on available-for-sale securities
$
0

 
Net gain on securities transactions
  
0

 
Tax expense
  
0

 
Net of tax
Employee benefit plans:
  
 
 
Amortization of the following
  
 
 
Net retirement plan actuarial loss
(754
)
 
Other operating expense
Net retirement plan prior service cost
(8
)
 
Other operating expense
  
(762
)
 
Total before tax
  
305

 
Tax benefit
  
(457
)
 
Net of tax

Amounts in parentheses indicated debits in income statement.
The accumulated other comprehensive (loss) income components are included in the computation of net periodic benefit cost (See Note 9 - “Employee Benefit Plan”).